| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESILITE | 2019-07-20 | 60,513 | 47,013 | 200DB | 8.92 % | 5,398 | |||
| TVS | 2019-08-28 | 1,100 | 853 | 200DB | 8.92 % | 98 | |||
| SAUNA | 2019-09-05 | 2,054 | 1,596 | 200DB | 8.92 % | 183 | |||
| MATS | 2019-09-06 | 1,800 | 1,399 | 200DB | 8.92 % | 161 | |||
| EQUIPMENT | 2019-09-20 | 568 | 441 | 200DB | 8.92 % | 51 | |||
| EQUIPMENT | 2019-09-20 | 848 | 659 | 200DB | 8.92 % | 76 | |||
| BUILDING - GYM BUILDOUT | 2019-07-09 | 8,224 | 3,098 | 150DB | 6.23 % | 512 | |||
| BUILDING - GYM BUILDOUT | 2019-10-24 | 2,000 | 754 | 150DB | 6.23 % | 125 | |||
| BUILDING - GYM BUILDOUT | 2019-11-12 | 2,700 | 1,018 | 150DB | 6.23 % | 168 | |||
| EQUIPMENT | 2020-04-06 | 750 | 516 | 200DB | 8.93 % | 67 | |||
| EQUIPMENT | 2020-04-09 | 11,416 | 7,850 | 200DB | 8.93 % | 1,019 | |||
| VAN | 2021-07-01 | 30,873 | 21,982 | 200DB | 11.52 % | 3,557 | |||
| GYM- EQUIPMENT | 2022-03-23 | 379 | 147 | 200DB | 17.49 % | 66 | |||
| GYM - EQUIPMENT | 2022-04-21 | 1,017 | 394 | 200DB | 17.49 % | 178 | |||
| GYM - EQUIPMENT | 2022-07-18 | 1,657 | 643 | 200DB | 17.49 % | 290 | |||
| GYM-LOCKERS | 2024-03-01 | 2,303 | 200DB | 14.29 % | 329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 115,278 | 94,966 | 20,312 | |
| Improvements | 12,924 | 5,675 | 7,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/PROMOTION | 28,888 | |||
| BANK FEES | 1,120 | |||
| COACHING | 45,705 | |||
| DUES & SUBSCRIPTIONS | 527 | |||
| EQUIPMENT RENT | 105 | |||
| EVENT EXPENSES | 13,461 | |||
| FUNDRAISING EXPENSES | 150,837 | |||
| INSURANCE | 2,775 | |||
| MEALS | 15,348 | |||
| MEDICAL EXPENSES | 2,253 | |||
| OFFICE EXPENSE | 1,738 | |||
| REPAIRS & MAINTENANCE | 894 | |||
| SUPPLIES | 44,387 |