| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS - TACTICAL TRADING | 9,189,000 | 8,953,518 |
| US TRUST WEL-SCV | 14,577 | 14,537 |
| US TRUST MASTER ACCOUNT | 301,814 | 307,642 |
| WILLIAM BLAIR - MUTUAL FUNDS | 4,150,000 | 4,104,091 |
| GOLDMAN SACHS - GS GOV/CORP FI | 39,500,981 | 39,866,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS FUND II | FMV | 3,857,144 | 5,862,884 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VIII | FMV | 581,964 | 1,347,687 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET ENERGY PARTNERS-AIV-1 | FMV | 76,429 | 0 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET ENERGY PARTNERS (BROAD) | FMV | 0 | 14,460 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WS STRATEGIC SOLUTIONS | FMV | 1,123,115 | 1,484,731 |
| GOLDMAN SACHS - S&P GIVI US | FMV | 9,810,099 | 18,005,841 |
| GOLDMAN SACHS - TACTICAL TRADING - ARTISAN DYNAMIC EQUITY | FMV | 7,500,000 | 12,507,538 |
| GOLDMAN SACHS - VAUGHAN NELSON | FMV | 7,881,053 | 10,668,205 |
| GS-WCM DYNAMIC EQUITY | FMV | 7,373,844 | 9,337,992 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - SLR PRIVATE CREDIT II (BDC) | FMV | 508,926 | 478,345 |
| INVESTMENT IN WF RIC II, LLC | FMV | 3,168,999 | 3,922,070 |
| US TRUST HQC | FMV | 3,361,992 | 6,901,405 |
| US TRUST IFE | FMV | 2,396,319 | 3,216,555 |
| US TRUST LOO-LCG | FMV | 912,825 | 1,980,808 |
| US TRUST PER-SCG | FMV | 449,336 | 630,608 |
| US TRUST ROB-MCV | FMV | 1,630,915 | 2,289,564 |
| US TRUST WEL-SCV | FMV | 564,038 | 708,324 |
| US TRUST MASTER ACCOUNT | FMV | 3,584,528 | 5,426,857 |
| US TRUST JAN-MCG | FMV | 1,238,068 | 1,994,304 |
| US TRUST MASTER-EXCELSIOR PRIVATE MARKETS FUND III | FMV | 679,646 | 580,482 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2019 | FMV | 1,167,139 | 2,086,629 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2017 | FMV | 446,290 | 2,130,694 |
| BDT FUND II-A SPIRITS LP | FMV | 127,213 | 154,448 |
| WILLIAM BLAIR - MUTUAL FUNDS | FMV | 1,990,000 | 27,173 |
| GOLDMAN SACHS - DISC BROKERAGE | FMV | 167,741 | 1,367,075 |
| GOLDMAN SACHS - GMS GANNETT WELSH & KOTLER | FMV | 7,316,788 | 9,997,951 |
| GOLDMAN SACHS - INDEX ORIENTED STRATEGY | FMV | 29,498,776 | 50,226,874 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - GLOBAL ATLANTIC IVY CO-INVEST II | FMV | 1,200,938 | 1,368,801 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2018 | FMV | 1,093,223 | 1,994,529 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - GROWTH & EMERGING MARKET | FMV | 157,306 | 761,002 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VII | FMV | 0 | 767,701 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VII AIV | FMV | 57,286 | 75,821 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET CAPITAL PARTNERS VII | FMV | 419,487 | 739,043 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET CAPITAL PARTNERS VII-PARA B | FMV | 76,689 | 0 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - HORIZON E&C SOLUTIONS FEEDER | FMV | 1,185,000 | 1,182,040 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - MN8 ENERGY LLC | FMV | 434,729 | 510,554 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PATIENT SQUARE ACCESS | FMV | 972,692 | 1,118,818 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PETERSHILL | FMV | 226,084 | 293,638 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2016 | FMV | 359,498 | 1,897,647 |
| WILLIAM BLAIR (038) & CPG BLACKSTONE | FMV | 636,283 | 3,442,999 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - BUY WRITE | FMV | 9,582,214 | 10,391,697 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2024 | FMV | 12,500 | 7,514 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WSCP IX OFFSHORE | FMV | 105,000 | 91,310 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - ARES SR DIRECT LENDING III ACC | FMV | 262,012 | 267,897 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE VI | FMV | 0 | 327,963 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - GLOBAL LONG SHORT | FMV | 0 | 10,388 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - GLOBAL LONG SHORT SPV II | FMV | 0 | 8,478 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2015 | FMV | 0 | 1,370,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 40,714 | 40,714 | 0 | |
| CONSULTING EXPENSES | 10,000 | 10,000 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM PARTNERSHIPS | 406 | 406 | 0 | |
| INVESTMENT MANAGEMENT FEES FROM INVESTMENT ACCOUNTS | 902,246 | 902,246 | 0 | |
| COMBINED PARTNERSHIP DEDUCTIONS FROM PARTNERSHIPS | 122,819 | 122,819 | 0 | |
| PROFESSIONAL FEES | 92,360 | 92,360 | 0 | |
| OTHER EXPENSES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUND II-A SPIRITS-OTHER PORTFOLIO INCOME | -1,713 | -1,713 | -1,713 |
| BLAIR-CPG BLACKSTONE-PARTNERSHIP INCOME | -128 | -128 | -128 |
| GS-NON DISC-WEST STREET CAPITAL PARTNERS VII-OTHER INCOME | 8,981 | 8,981 | 8,981 |
| GS-NON DISC-WEST STREET CAPITAL PARTNERS VII-PARALLEL B-OTHER INCOME | 8,890 | 8,890 | 8,890 |
| GS-NON DISC-PETERSHILL-OTHER PORTFOLIO INCOME | 635 | 635 | 635 |
| BLAIR-CPG BLACKSTONE-1256 INCOME | 74 | 74 | 74 |
| US TRUST-OTHER INCOME | 19 | 19 | 19 |
| GS-DISC BROKERAGE-CLASS ACTION RECOVERY | 18,679 | 18,679 | 18,679 |
| US TRUST-CLASS ACTION RECOVERY | 1,538 | 1,538 | 1,538 |
| BLAIR-CPG BLACKSTONE-PARTNERSHIP INCOME | 3 | 3 | 3 |
| BLAIR-CPG BLACKSTONE-OTHER INCOM | 5 | 5 | 5 |
| GS-NON DISC-WEST STREET ENERGY PARTNERS-GURANTEED PAYMENTS | 6,588 | 6,588 | 6,588 |
| GS-S&P GIVING-LIQUIDATING DISTRIBUTIONS | 1,563 | 1,563 | 1,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 7,472 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOTAL FOREIGN INCOME TAX WITHHELD | 40,000 | 40,000 | 0 | |
| ADR FEES | 3,112 | 3,112 | 0 | |
| RECLAIMABLE FOREIGN TAX | 11,311 | 11,311 | 0 | |
| MISCELLANEOUS TAX FEES | 121,697 | 121,697 | 0 | |
| COMBINED FOREIGN INCOME TAXES FROM PARTNERSHIPS | 1,702 | 1,702 | 0 | |
| FEDERAL INCOME TAXES | 216,050 | 0 | 0 |