| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 BANK OF AMERICA NA 4.25% 25 JUN 2025 | 100,000 | 100,013 |
| 100,000 BMW BANK OF NORTH AMERICA 4.05% 13 DEC 2028 | 100,000 | 100,157 |
| 100,000 U.S. TREASURY NOTES 4.625% 2/28/25 | 99,429 | 100,028 |
| 125,000 FEDERAL HOME LOAN BANKS 4% 07 OCT 2031 | 125,000 | 119,788 |
| 125,000 FEDERAL HOME LOAN BANKS 4.05% 02 OCT 2029 | 125,000 | 122,258 |
| 250,000 AMERICU CREDIT UNION 4.05% 28 OCT 2026 | 250,000 | 250,053 |
| 4,062 FLEXSHARES LBOXX 3-YEAR TARGET | 97,806 | 95,823 |
| 50,000 FEDERAL HOME LOAN BANKS STEP CPN 4% 17 MAY 2027 | 48,982 | 49,890 |
| 9,666 FLEXSHARES HIGH YIELD VALUE | 391,614 | 393,213 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 NVIDIA CORP | 26,702 | 134,290 |
| 100 AMERICAN TOWER CORP | 20,275 | 18,341 |
| 106 NORFOLK SOUTHERN CORP | 22,181 | 24,878 |
| 107 PROCTER & GAMBLE COMPANY | 16,870 | 17,939 |
| 110 ANALOG DEVICES | 20,289 | 23,371 |
| 111 EOG RES INC | 12,851 | 13,606 |
| 112 ADVANCED MICRO DEVICES INC | 16,556 | 13,528 |
| 128 PALO ALTO NETWORKS INC | 15,556 | 23,291 |
| 132 INTERCONTINENTAL EXCHANGE INC | 14,387 | 19,669 |
| 141 ORACLE CORPORATION COM | 14,557 | 23,496 |
| 145 BLACKSTONE INC | 12,529 | 25,001 |
| 15,639 VANGUARD TOTAL INTL STOCK ETF | 878,404 | 921,606 |
| 151 DUPONT DE NEMOURS INC | 10,431 | 11,514 |
| 152 NIKE INC CLASS B COM | 19,147 | 11,502 |
| 157 ZIMMER BIOMET HOLDINGS INC | 21,790 | 16,584 |
| 158 WALT DISNEY CO NEW | 15,078 | 17,593 |
| 172 EXXON MOBIL CORP | 19,914 | 18,502 |
| 182 PAYPAL HOLDINGS INC | 13,426 | 15,534 |
| 182 TJX COMPANIES | 14,230 | 21,987 |
| 189 MICROCHIP TECHNOLOGY INC | 15,967 | 10,839 |
| 19 BLACKROCK INC CLASS A | 12,701 | 19,477 |
| 19 WW GRAINGER INC | 12,862 | 20,027 |
| 2,294 FLEXSHARES STOXX GLOBAL BROAD | 122,178 | 124,388 |
| 2,517 VANGUARD RUSSELL 2000 ETF | 179,982 | 224,844 |
| 214 ALPHABET INC CL A | 22,716 | 40,754 |
| 22 SERVICENOW INC | 18,483 | 23,323 |
| 227 NEXTERA ENERGY INC | 17,753 | 16,274 |
| 241 ABBOTT LABS | 26,630 | 27,260 |
| 243 MASCO CO | 12,764 | 17,635 |
| 245 BRISTOL MYERS SQUIBB CO | 17,321 | 13,857 |
| 248 FREEPORT-MCMORAN INC | 9,377 | 9,444 |
| 249 CHARLES SCHWAB CORP | 13,857 | 18,428 |
| 251 COCA COLA CO | 16,031 | 15,627 |
| 260 JP MORGAN CHASE & CO | 36,248 | 62,325 |
| 263 ALPHABET INC CL C | 27,715 | 49,786 |
| 296 MICROSOFT CORP | 82,752 | 124,764 |
| 341 HALLIBURTON CO | 11,317 | 9,272 |
| 352 MONDELEZ INTERNATIONAL INC | 25,435 | 21,025 |
| 371 CISCO SYSTEMS INC | 17,596 | 21,963 |
| 371 CVS HEALTH CORP | 27,357 | 16,654 |
| 4,970 FLEXSHARES GLOBAL UPSTREAM N | 213,751 | 180,709 |
| 42 MCDONALDS CORP | 12,192 | 12,175 |
| 423 TRUIST FINANCIAL CORP | 12,624 | 18,350 |
| 427 SCHLUMBERGER LTD | 20,538 | 16,371 |
| 431 AMAZON.COM INC | 46,208 | 94,557 |
| 438 ROCHE HLDG LTD SPONS ADR | 17,389 | 15,277 |
| 450 GSK PLC SPONS ADR | 16,730 | 15,219 |
| 46 ADOBE INC | 18,966 | 20,455 |
| 468 COMCAST CORP-CL A | 17,283 | 17,564 |
| 469 PFIZER INC | 18,605 | 12,443 |
| 480 APPLE INC | 79,334 | 120,202 |
| 503 BATH & BODY WORKS INC | 17,335 | 19,501 |
| 54 BOEING COMPANY | 10,964 | 9,558 |
| 54 FEDEX CORP | 16,126 | 15,192 |
| 58 COSTCO WHSL CORP NEW | 29,644 | 53,144 |
| 59 BECTON DICKINSON & CO | 14,799 | 13,385 |
| 61 BIOGEN INC | 17,591 | 9,328 |
| 612 AT&T INC | 10,813 | 13,935 |
| 624 CHIPOTLE MEXICAN GRILL INC | 22,521 | 37,627 |
| 65 HOME DEPOT INC | 19,623 | 25,284 |
| 76 GENERAL DYNAMICS CORP | 16,962 | 20,025 |
| 78 CDW CORP | 12,930 | 13,575 |
| 79 CHEVRON CORPORATION | 13,324 | 11,442 |
| 8,956 VANGUARD FTSE EMERGING MARKETS ETF | 357,150 | 394,422 |
| 819 VANGUARD IND FD MID-CAP | 171,989 | 216,322 |
| 83 CENCORA, INC. | 13,927 | 18,648 |
| 85 MARSH & MCLENNAN | 15,280 | 18,055 |
| 87 INTL. BUSINESS MACHINE | 10,910 | 19,125 |
| 89 ESTEE LAUDER COS INC/THE | 22,441 | 6,673 |
| 91 MASTERCARD INC-A | 33,935 | 47,918 |
| 91 META PLATFORMS INC CL A | 19,076 | 53,281 |
| 95 SALESFORCE INC | 18,359 | 31,761 |
| 96 HONEYWELL INTERNATIONAL INC | 18,993 | 21,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,299 VANGUARD REAL ESTATE ETF | FMV | 105,554 | 115,715 |
| 500,000 ARBORVIEW CAPITAL PARTNERS III LP | FMV | 100,640 | 100,121 |
| 500,000 SUSTAINABLE INFRASTRUCTURE FD IV LP | FMV | 100,000 | 64,019 |
| Description | Amount |
|---|---|
| BOOK/ TAX ADJUSTMENT | 1,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 36,692 | 36,692 | 0 | |
| ADR BANK FEES | 50 | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 4,708 | 4,708 | 0 | |
| FEDERAL TAX | 70,000 | 0 | 0 |