| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting, Bookkeeping & Tax | 15,653 | 0 | 0 | 15,653 |
| Contractor | Explanation |
|---|---|
| Pathstone | Compensation paid is for investment advisory and management services. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pershing #000 | 652,237 | 657,481 |
| Pershing #234 | 1,050,184 | 1,026,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pershing #242 | 10,342,732 | 14,196,582 |
| Pershing #037 | 101,032 | 101,011 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| New Energy Capital Infrastructure Fund | AT COST | 7,836 | 24 |
| Summit Partners Sustainable Opp Fnd | AT COST | 1,249,587 | 1,249,587 |
| SJF Ventures Funds | AT COST | 467,294 | 472,245 |
| Ecosystem Integrity Fund | AT COST | 170,762 | 87,217 |
| PGIM Real Estate Fund | AT COST | 198,284 | 218,543 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,082 | 1,082 | ||
| Machinery and Equipment | 8,820 | 8,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees -Grant Program Changes | 787 | 0 | 0 | 787 |
| Item No. | 1 |
|---|---|
| Lender's Name | United States SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 34,000 |
| Balance Due | |
| Date of Note | 2020-04 |
| Maturity Date | 2020-06 |
| Repayment Terms | Foregiven if conditions met |
| Interest Rate | |
| Security Provided by Borrower | Unsecured |
| Purpose of Loan | Paycheck Protection Program |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 278 | 278 | ||
| Education | 3,730 | 3,534 | ||
| Insurance (Liability) | 1,531 | 1,531 | ||
| Insurance (Workers Comp) | 607 | 607 | ||
| Membership Fees | 1,850 | 1,850 | ||
| Miscellaneous Expense | 504 | 504 | ||
| Office Expense | 4,493 | 1,127 | ||
| Telecommunications | 967 | 339 | ||
| Web Fees | 6,085 | 6,085 | ||
| Website Design | 2,173 | 2,173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -19,411 | -19,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AdminTech Non-Program Consultants | 4,490 | 0 | 0 | 4,490 |
| Audit Fees | 17,000 | 0 | 0 | 17,000 |
| Consultant Expenses | 3,317 | 0 | 0 | 3,317 |
| Fellowship Program Consultant | 16,999 | 0 | 0 | 16,999 |
| Health Benefit Fees | 444 | 0 | 0 | 444 |
| Other Program Consultants | 12,800 | 0 | 0 | 12,800 |
| Portfolio Advisor Fees | 70,164 | 70,164 | 0 | 0 |
| Retirement Fees | 2,537 | 0 | 0 | 2,537 |
| Special Project Consultant | 6,500 | 0 | 0 | 6,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 14,477 | 14,477 | 14,477 | |
| Payroll Taxes | 22,532 | 22,532 |