| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Esplanade Building | 1971-01-01 | 26,333 | 26,333 | SL | 40.000000000000 | 0 | 0 | 0 | |
| Esplanade Land | 1971-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| Building Improvements | 1971-01-01 | 135,875 | 135,875 | SL | 40.000000000000 | 0 | 0 | 0 | |
| Fax Machine | 1989-02-01 | 1,229 | 1,229 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Major Repairs (Termite Damage) | 1990-08-01 | 23,322 | 23,125 | SL | 31.500000000000 | 0 | 0 | 0 | |
| Capitalized Repairs | 1990-12-01 | 5,464 | 5,323 | SL | 31.500000000000 | 0 | 0 | 0 | |
| capitalized Repairs | 1991-09-01 | 6,380 | 6,290 | SL | 31.500000000000 | 0 | 0 | 0 | |
| Air Conditioning Units | 1991-08-01 | 5,884 | 5,884 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| capitalized Repairs | 1992-01-16 | 5,655 | 5,655 | SL | 31.500000000000 | 0 | 0 | 0 | |
| Capitalized Repairs | 1992-08-20 | 3,323 | 3,266 | SL | 31.500000000000 | 57 | 0 | 57 | |
| Repoint Mortar Brick Coil Unit & Electric Heater | 1993-03-29 | 8,970 | 8,690 | SL | 31.500000000000 | 214 | 0 | 214 | |
| Copy Machine | 1997-05-01 | 945 | 945 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Office Equipment | 2001-01-31 | 538 | 538 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Computer | 2001-01-31 | 3,289 | 3,289 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Segars Irrigation | 2003-03-31 | 2,120 | 1,484 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Refrigerator | 2004-09-30 | 755 | 377 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Heater | 1993-09-09 | 3,880 | 3,880 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| A/C for Maria's Room | 2007-08-03 | 9,998 | 9,998 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| A/C for Vault | 2008-05-15 | 8,823 | 4,411 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Loan Fees | 2015-11-25 | 448,309 | 362,384 | SL | 10.000000000000 | 44,831 | 0 | 44,831 | |
| Building Improvements | 2024-01-01 | 41,447 | SL | 39.000000000000 | 1,018 | 0 | 1,018 | ||
| Jewel Collection | 2000-01-01 | 1,202,111 | NC | 0 % | 0 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 5471 Multiple Filers Statement | Form 5471 Filing Requirement | FORM 5471INFORMATION RETURN OF U.S. PERSONS WITH RESPECT TO CERTAINFOREIGN CORPORATIONSMULTIPLE FILERS STATEMENTMatilda Geddings Gray FoundationP.O. Box 40Lake Charles, LA 70602SSN/EIN: 23-7072892For the Period Ending December 31, 2024The taxpayer is a more than 10% indirect owner of a ControlledForeign Corporation ("CFC"), The 5471 filing requirement forthe taxpayer has been satisfied by:Clover CLO Advisors LLC (F.K.A. Covenant CLO Advisors, LLC)Blackstone Tax Dept, 345 Park AveNew York, NY 10154EIN: 82-4779908Clover CLO Advisors LLC's 2024 partnership income tax returnwas extended with the Internal Revenue Service until September15, 2025.Foreign Corporation:Clover Credit Partners CLO III LTD (F.K.A. Covenant Partners CLO III LTD)C/O Maples FS Limited P.O. Box 1093, Boundary Hall, Cricket SquareGrand Cayman, Cayman Islands KYI-1102Reference ID Number: CCPCOOIIILTD2 |
| WELLS FARGO INTEREST INCOME | 990-PF PAGE 1 LINE 4 | WELLS FARGO YEAR-END ACCOUNT SUMMARY FOR ACCOUNT 8145-8539 IS REPORTING INCORRECT AMOUNT AS INTERST INCOME.INCOME REPORTED ON YEAR-END ACCOUNT SUMMARY:INTEREST INCOME - $ 802,276ACTUAL INTEREST INCOME REPORTED ON RETURN: $761,603THE AMOUNT REPORTED ON THE YEAR-END ACCOUNT SUMMARY REPRESENTS DISTRIBUTIONS FROM PFIC INVESTMENT PALMER SQUARE 2019-1DISTRIBUTIONS REPORTED ON YEAR-END ACCOUNT SUMMARY:PALMER SQUARE 2019-1 - $371,401ACTUAL INCOME FROM INVESTMENTS PER PFIC ANNUAL INFORMATION STATEMENTS:PALMER SQUARE 2019-1 - $330,728 |
| FIDELITY INTEREST INCOME | 990-PF PAGE 1 LINE 4 | FIDELITY TAX REPORTING STATEMENT FOR ACCOUNT 645-475911 IS REPORTING INCORRECT AMOUNT AS INTEREST INCOME.INCOME REPORTED ON TAX REPORTING STATEMENT: INTEREST INCOME : $262,193DIVIDEND INCOME: $828,828ACTUAL INTEREST INCOME REPORTED ON RETURN: $467,765ACTUAL DIVIDEND INCOME REPORTED ON RETURN: $828,828THE DIFFERENCE IS RELATED TO INCOME FROM PFIC INVESTMENTS PALMER SQUARE 2020-3 AND PALMER SQUARE 2024-3. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Fixed Income Securities | 4,109,157 | 2,040,000 |
| Fidelity Fixed Income Securities | 15,149,948 | 11,768,251 |
| Morgan Stanley - Exchange Traded & CLO | 1,981,368 | 2,238,133 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Inv. in Clover CLO Advisors | AT COST | 2,826,385 | 2,826,385 |
| Inv. In Kondaur Capt Corp | AT COST | 7,324,646 | 7,324,646 |
| Inv. In Silverton Partners VI, L.P. | AT COST | 1,277,152 | 1,277,152 |
| Inv. In Silverton Opportunities I, L.P. | AT COST | 1,722,071 | 1,722,071 |
| Inv. in Palmer Square BDC Advisor | AT COST | 18,318 | 18,318 |
| Inv. in 3W Holdings | AT COST | 250,548 | 250,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Esplanade Building | 26,333 | 26,333 | 0 | |
| Esplanade Land | 50,000 | 0 | 50,000 | |
| Building Improvements | 135,875 | 135,875 | 0 | |
| Fax Machine | 1,229 | 1,229 | 0 | |
| Major Repairs (Termite Damage) | 23,322 | 23,125 | 197 | |
| Capitalized Repairs | 5,464 | 5,323 | 141 | |
| capitalized Repairs | 6,380 | 6,290 | 90 | |
| Air Conditioning Units | 5,884 | 5,884 | 0 | |
| capitalized Repairs | 5,655 | 5,655 | 0 | |
| Capitalized Repairs | 3,323 | 3,323 | 0 | |
| Repoint Mortar Brick Coil Unit & Electric Heater | 8,970 | 8,904 | 66 | |
| Copy Machine | 945 | 945 | 0 | |
| Office Equipment | 538 | 538 | 0 | |
| Computer | 3,289 | 3,289 | 0 | |
| Segars Irrigation | 2,120 | 2,120 | 0 | |
| Refrigerator | 755 | 755 | 0 | |
| Heater | 3,880 | 3,880 | 0 | |
| A/C for Maria's Room | 9,998 | 9,998 | 0 | |
| A/C for Vault | 8,823 | 8,823 | 0 | |
| Building Improvements | 41,447 | 1,018 | 40,429 | |
| Jewel Collection | 1,202,111 | 0 | 1,202,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art & Jewel Collection | 1,202,111 | 1,202,111 | 70,137,500 |
| Hurricane Costs | 41,447 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenance | 9,923 | 2,481 | 2,481 | 7,442 |
| Utilities | 11,960 | 2,990 | 2,990 | 8,970 |
| Insurance | 56,344 | 14,086 | 14,086 | 42,258 |
| Property Insurance | 16,224 | 4,056 | 4,056 | 12,168 |
| Administrative Expenses | 170,000 | 136,000 | 136,000 | 34,000 |
| Investment Expenses | 18,107 | 8,200 | 8,200 | 0 |
| Miscellaneous | 10 | 3 | 3 | 7 |
| Bank Charges | 309 | 77 | 77 | 231 |
| Penalties | 150 | 0 | 0 | 0 |
| Office Expense | 26 | 7 | 7 | 19 |
| Amortization | 44,831 | 0 | 44,831 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KONDAUR TOPCO LP (DEBT FINANCED) | 18,391 | 18,391 | |
| KONDAUR TOPCO LP | 1,989 | 1,989 | 1,989 |
| 3W HOLDINGS LLC (DEBT FINANCED) | 800,901 | 800,901 | |
| SILVERTON PARTNERS VI LP | -78,875 | -78,875 | -78,875 |
| SILVERTON OPPORTUNITIES I LP | -2,257 | -2,257 | -2,257 |
| PALMER SQUARE BDC ADVISOR | 18,802 | 18,802 | |
| CLOVER CLO ADVISORS, LLC | -18,700 | -18,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Negative Inv. in 3W Holdings, LLC | 550,353 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Accounting | 20,100 | 10,050 | 10,050 | 10,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 20,117 | 10,059 | 10,059 | 10,059 |
| Income & Excise Tax | 17,891 | 0 | 0 | 0 |
| State Income Tax | 250 | 0 | 0 | 0 |