| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 379 | 379 | 379 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BROS HLDGS | 80,234 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 4,901 | 100,168 |
| BERKSHIRE HATHAWAY CLASS B | 25,622 | 181,312 |
| COCA COLA | 14,853 | 40,469 |
| CSX CORPORATION | 7,003 | 28,656 |
| ALPHABET | 12,000 | 79,506 |
| INTERCONTINENTAL EXCHANGE GROUP | 5,563 | 26,077 |
| JP MORGAN CHASE | 8,387 | 68,557 |
| MERCK & CO | 11,732 | 28,352 |
| MICROSOFT CORP | 3,543 | 88,515 |
| PEPSICO INC | 16,437 | 45,618 |
| THERMO FISHER SCIENTIFIC INC. | 3,386 | 50,983 |
| TJX COS | 9,039 | 48,566 |
| TRAVELERS COS INC | 5,390 | 32,761 |
| WALT DISNEY CO | 3,522 | 22,270 |
| YUM! BRANDS | 6,483 | 38,772 |
| AMAZON.COM | 15,141 | 70,205 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES EMERGING MARKETS INDEX | AT COST | 39,612 | 53,003 |
| VANGUARD INDEX FUND | AT COST | 19,897 | 66,229 |
| PIMCO INCOME FUND CLASS I2 | AT COST | 132,509 | 133,468 |
| NEUBERGER STRATEGIC INC INST CLASS | AT COST | 145,187 | 152,053 |
| BLACKROCK MULT-ASSET INCOME PORT | AT COST | 70,384 | 73,860 |
| BAHL & GAYNOR SMALL/MID CAP INCOME GROWTH | AT COST | 111,221 | 108,572 |
| ISHARES BROAD USD INVT GRADE CORPORATE BOND | AT COST | 148,665 | 148,326 |
| PGIM TOTAL RETURN BOND CL Z | AT COST | 134,648 | 133,940 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIO | AT COST | 156,028 | 157,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,341 | 20,341 | 20,341 | 0 |
| OTHER FOUNDATION EXPENSES | 1,617 | 1,617 | 1,617 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,398 | 0 | 0 | 0 |