| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 4,875 | 2,438 | 2,437 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2075.97 BARON DISCOVERY FUND | 63,300 | 67,614 |
| 15150.25 VANGUARD LARGE CAP IN | 499,586 | 2,063,161 |
| 24259.42 PEAR TREE POL FRGN VA | 499,265 | 542,441 |
| 11007.12 JOHNCM INTERNATIONAL | 194,726 | 251,293 |
| 10218.65 JOHN HANCOCK INFRASTR | 119,451 | 147,762 |
| 12317.19 PZENA EMERG MKTS | 128,653 | 146,328 |
| 391.79 SHS VANGUARD S/C GROW | 27,300 | 38,564 |
| 1900 SHS VANGUARD FTSE EM | 86,854 | 83,676 |
| 1825.37 CALVERT SMALL CAP FUND | 60,000 | 67,429 |
| 13781.22 CALVERT US LG CP CORE | 480,000 | 701,740 |
| 8666.67 DWS RREEF REAL ASSETS | 97,500 | 100,100 |
| 538.03 VANGUARD SMALL-CAP IDX | 49,800 | 61,959 |
| 11616.65 ECOFIN GLBL RENEW | 116,840 | 102,575 |
| 12594.46 RBC EMERGING MKTS | 150,000 | 165,113 |
| 24024.02 RBC INTERNATIONAL OPP | 0 | 0 |
| 6078.68 CALVERT INTL RESP INDX | 191,600 | 178,713 |
| 3609.065 CALVERT INTL OPPORT-I | 63,700 | 58,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 41319.08 VOYA STRATEGIC INC OP | AT COST | 361,741 | 325,841 |
| 126,465.94 METROPOLITAN WEST | AT COST | 995,186 | 824,434 |
| 50,436.39 NUVEEN CORE IMPACT | AT COST | 445,000 | 446,362 |
| CLOSELY HELD GLOBAL SOUTH FUND | AT COST | 289,750 | 289,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 5,322 | 10,228 | 10,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST AGENCY ADVISOR & MGMT FE | 19,369 | 19,369 | ||
| WA STATE FILING FEES | 45 | 45 | ||
| TRUST AGENCY CUSTODY FEES | 600 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPRIA FUND II LP | -15,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDE | 4,123 | 4,123 | ||
| EXCISE TAXES | 1,758 |