| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & CONSULTING | 6,050 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. CLASS C | 13,566 | 56,765 |
| APPLE COMPUTER INC | 2,780 | 29,544 |
| AUTO DATA PROCESSING | 42,158 | 51,811 |
| BERKSHIRE HATHAWAY CL B | 17,932 | 46,634 |
| BROOKFIELD CORPORATION | 26,106 | 62,592 |
| COMCAST CORP NEW CL A | 59,059 | 51,251 |
| CONOCOPHILLIPS | 27,181 | 40,114 |
| DUKE ENERGY NEW | 33,502 | 38,704 |
| HOME DEPOT INC | 25,271 | 29,698 |
| JOHNSON & JOHNSON | 23,434 | 54,226 |
| MASTERCARD INC | 28,187 | 61,251 |
| MC DONALDS CORP | 26,195 | 26,587 |
| MERCK & CO INC | 37,479 | 38,234 |
| MICROSOFT CORP | 4,646 | 61,181 |
| PEPSICO INCORPORATED | 34,706 | 34,330 |
| PROGRESSIVE CORP OHIO | 11,030 | 35,759 |
| RTX CORP | 30,176 | 60,744 |
| SPROTT PHYSICAL GOLD TRUST UNIT | 75,041 | 130,578 |
| UNION PACIFIC CORP | 12,762 | 34,282 |
| WAL-MART STORES INC | 6,041 | 29,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE | FMV | 121,000 | 166,626 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 45,604 | 54,567 |
| ISHARES RUSSELL MIDCAP VALUE | FMV | 26,595 | 42,813 |
| JOHNSON INSTITUTIONAL INTERMEDIATE BOND | FMV | 513,024 | 503,281 |
| VANGUARD DIVIDEND APPRECIATION | FMV | 26,688 | 66,108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 153 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 909 | 909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 7,680 | 7,680 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 2,424 | 0 | 0 | |
| FOREIGN TAXES PAID | 96 | 0 | 0 |