| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 625 | 625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C353612559 MFO FRANKLIN INVEST | 99,996 | 97,325 |
| C543495840 MFO LOOMIS SAYLES I | 199,990 | 198,657 |
| C54401E127 MFO LORD ABBET INVT | 298,577 | 300,820 |
| C00191K104 MFO AQR FDS DIVERSI | 74,995 | 75,809 |
| C38147X325 MFO GOLDMAN SACHS T | 124,811 | 128,365 |
| SEE ATTACHED SCH |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C00206R102 AT&T INC COM | 14,773 | 23,020 |
| C002824100 ABBOTT LAB COM | 22,536 | 23,527 |
| C00508Y102 ACUITY BRANDS INC C | 1,491 | 2,629 |
| C01973R101 ALLISON TRANSMISSIO | 2,055 | 5,079 |
| C02209S103 ALTRIA GROUP INC CO | 18,071 | 22,432 |
| C025537101 AMER ELEC PWR CO IN | 2,610 | 2,859 |
| C031162100 AMGEN INC COM | 1,543 | 1,564 |
| C038222105 APPLIED MATERIALS I | 10,676 | 11,709 |
| C053015103 AUTOMATIC DATA PROC | 15,162 | 19,320 |
| C06417N103 BANK OZK COM | 15,105 | 16,877 |
| C084670702 BERKSHIRE HATHAWAY | 6,162 | 18,131 |
| C09290D101 BLACKROCK INC NEW C | 1,958 | 3,075 |
| C110122108 BRISTOL MYERS SQUIB | 21,833 | 22,002 |
| C12008R107 BUILDERS FIRSTSOURC | 4,842 | 11,720 |
| C125269100 CF INDS HLDGS INC C | 5,903 | 6,655 |
| C125523100 THE CIGNA GROUP | 16,976 | 18,225 |
| C12572Q105 CME GROUP INC COM S | 17,883 | 20,436 |
| C126408103 CSX CORP COM STK | 4,888 | 6,551 |
| C14149Y108 CARDINAL HLTH INC | 1,933 | 2,247 |
| C149123101 CATERPILLAR INC COM | 13,860 | 22,491 |
| C166764100 CHEVRON CORP COM | 3,976 | 6,373 |
| C172755100 CIRRUS LOGIC INC CO | 825 | 1,095 |
| C17275R102 CISCO SYSTEMS INC | 22,525 | 28,830 |
| C172967424 CITIGROUP INC COM N | 18,843 | 30,760 |
| C20825C104 CONOCOPHILLIPS COM | 2,180 | 2,479 |
| C26210C104 DROPBOX INC CL A CL | 4,864 | 6,579 |
| C30034W106 EVERGY INC COM NPV | 3,828 | 3,939 |
| C30231G102 EXXON MOBIL CORP CO | 21,241 | 33,024 |
| C31428X106 FEDEX CORP COM | 17,134 | 18,849 |
| C337738108 FISERV INC COM | 13,977 | 23,829 |
| C35137L105 FOX CORP CL A CL A | 1,260 | 1,749 |
| C364760108 GAP INC COM | 1,446 | 3,119 |
| C375558103 GILEAD SCIENCES INC | 1,952 | 2,771 |
| C46625H100 JPMORGAN CHASE & CO | 18,347 | 35,717 |
| C478160104 JOHNSON & JOHNSON C | 1,237 | 2,748 |
| C494368103 KIMBERLY-CLARK CORP | ||
| C512807306 LAM RESH CORP COM N | 14,415 | 16,613 |
| C526057104 LENNAR CORP CL A CL | 3,088 | 4,909 |
| C534187109 LINCOLN NATL CORP C | 8,870 | 10,718 |
| C56585A102 MARATHON PETE CORP | 11,361 | 14,508 |
| C571748102 MARSH & MCLENNAN CO | 12,182 | 18,055 |
| C58155Q103 MCKESSON CORP | 1,208 | 3,989 |
| C59156R108 METLIFE INC COM STK | 11,912 | 18,832 |
| C60871R209 MOLSON COORS BEVERA | 6,119 | 5,904 |
| C617446448 MORGAN STANLEY COM | 7,580 | 25,773 |
| C650111107 NEW YORK TIMES CO C | 3,933 | 4,789 |
| C670346105 NUCOR CORP COM | 10,940 | 10,387 |
| C67103H107 O REILLY AUTOMOTIVE | 11,667 | 17,787 |
| C690742101 OWENS CORNING NEW C | 1,192 | 2,214 |
| C69331C108 PG& E CORP COM | 6,966 | 8,173 |
| C701094104 PARKER-HANNIFIN COR | 11,457 | 19,081 |
| C70450Y103 PAYPAL HLDGS INC CO | 7,295 | 8,194 |
| C718172109 PHILIP MORRIS INTL | 6,411 | 10,109 |
| C723484101 PINNACLE W. CAP COR | 11,839 | 15,598 |
| C742718109 PROCTER & GAMBLE CO | 9,118 | 14,418 |
| C745867101 PULTE GROUP INC | 7,540 | 21,018 |
| C747525103 QUALCOMM INC COM | 5,722 | 7,220 |
| C75886F107 REGENERON PHARMACEU | 5,465 | 6,411 |
| C79466L302 SALESFORCE INC COM | 15,766 | 27,081 |
| C857477103 STATE STR CORP COM | 2,044 | 2,748 |
| C858119100 STEEL DYNAMICS INC | 11,094 | 14,943 |
| C87165B103 SYNCHRONY FINL COM | 2,662 | 5,460 |
| C883203101 TEXTRON INC COM | 3,489 | 3,672 |
| C91913Y100 VALERO ENERGY CORP | 12,362 | 12,749 |
| C92532F100 VERTEX PHARMACEUTIC | 2,168 | 4,430 |
| C92556V106 VIATRIS INC | 16,314 | 19,522 |
| C92840M102 VISTRA CORP COM USD | 11,923 | 58,457 |
| C931142103 WALMART INC COM | 14,747 | 24,937 |
| C949746101 WELLS FARGO & CO NE | 12,946 | 20,018 |
| CG39108108 GATES INDL CORP PL | 14,613 | 25,486 |
| CG4474Y214 JANUS HENDERSON GRO | 1,424 | 2,339 |
| CG5960L103 MEDTRONIC PLC COMMO | 7,411 | 8,148 |
| CV7780T103 ROYAL CARIBBEAN GRO | 1,474 | 3,230 |
| C24610B826 MFO MACQUARIE SMALL | 118,973 | 155,264 |
| C47803W703 MFO JOHN HANCOCK FD | 313,301 | 489,042 |
| C589509207 MFO MERGER FD INSTL | 99,990 | 97,781 |
| C64128R608 MFO NEUBERGER BERMA | 74,988 | 82,031 |
| C74925K367 MFO ABBEY CAP FUTUR | 145,267 | 121,815 |
| C921943858 VANGUARD FTSE DEVEL | 618,186 | 735,950 |
| C922042858 MFC VANGUARD INTL E | 137,779 | 162,508 |
| C922908538 MFC VANGUARD INDEX | 284,212 | 686,394 |
| C922908736 MFC VANGUARD GROWTH | 512,213 | 1,604,820 |
| C922908751 MFC VANGUARD SMALL- | 143,216 | 295,544 |
| C26884U109 EPR PPTYS COM SH BE | 3,265 | 3,232 |
| C29444U700 EQUINIX INC COM PAR | 16,155 | 19,801 |
| C44107P104 HOST HOTELS & RESOR | 10,360 | 10,372 |
| C700517105 PARK HOTELS & RESOR | 6,049 | 6,317 |
| SEE ATTACHED SCH. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 15,657 | 15,657 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 5,114 | 5,114 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCH. | 520,107 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 3,535 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO LOOMIS SAYLES INVT TR | 21 | 21 | |
| MFO MERGER FD INSTL CL SHS | 21 | 21 | |
| MFO NEUBERGER BERMAN ALTERNATIVE FDS LON | 16 | 16 | |
| MFO ABBEY CAP FUTURES STRATEGY FD CL I | 32 | 32 | |
| REFUND | 944 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 4,485 |
| COST BASIS ADJUSTMENT | 3,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT INVESTMENT MGMT FEES | 2,083 | 2,083 | ||
| NT ADVISORY FEES | 23,953 | 5,988 | 17,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,947 | 1,947 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 825 | 825 | 0 |