| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 140,081 | 2,500 | 137,581 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
C K BLANDIN FOUNDATION |
100 N POKEGAMA AVENUE GRAND RAPIDS,MN55744 |
2023-12-31 | 19,100,000 | FOR THE GENERAL SUPPORT OF THE C. K. BLANDIN FOUNDATION | 19,100,000 | NONE | 8/9/24 | THE TRUSTEES OF THE BLANDIN RESIDUARY TRUST ARE ROUTINELY GIVEN COPIES OF THE FINANCIAL REPORTS OF THE BLANDIN FOUNDATION EXPENDITURES. TO THE KNOWLEDGE OF THIS TRUST'S TRUSTEES, AND BASED ON THE INFORMATION AVAILABLE TO THEM, NO PORTION OF THE GRANTS MADE HAVE BEEN USED FOR OTHER THAN THE INTENDED PURPOSES OF THE GRANT. IN ADDITION, THE FOUNDATION HAS PROVIDED DETAILED REPORTS OF THE AMOUNTS THE FOUNDATION EXPENDED IN THE SUCCESSIVE YEAR AS QUALIFYING DISTRIBUTIONS VIA GRANTS PAID OUT AND ADMINISTRATIVE EXPENSES, AND THE TOTAL AMOUNT IN THE FOUNDATION'S CORPUS AS OF THE BEGINNING OF THE SUCCESSIVE YEAR FROM THE FIVE YEARS PRIOR TO THE SUCCESSIVE YEAR. THE DETAILED REPORTS OF THE GRANTS AND SCHOLARSHIPS PAID INCLUDE THE REPORTING NAME AND ADDRESSES OF GRANTEES, AND THE DATE EACH GRANT WAS DISBURSED. | |
|
C K BLANDIN FOUNDATION |
100 N POKEGAMA AVENUE GRAND RAPIDS,MN55744 |
2024-12-31 | 20,200,000 | FOR THE GENERAL SUPPORT OF THE C. K. BLANDIN FOUNDATION | 20,200,000 | NONE | 8/25/25 | THE TRUSTEES OF THE BLANDIN RESIDUARY TRUST ARE ROUTINELY GIVEN COPIES OF THE FINANCIAL REPORTS OF THE BLANDIN FOUNDATION EXPENDITURES. TO THE KNOWLEDGE OF THIS TRUST'S TRUSTEES, AND BASED ON THE INFORMATION AVAILABLE TO THEM, NO PORTION OF THE GRANTS MADE HAVE BEEN USED FOR OTHER THAN THE INTENDED PURPOSES OF THE GRANT. IN ADDITION, THE FOUNDATION HAS PROVIDED DETAILED REPORTS OF THE AMOUNTS THE FOUNDATION EXPENDED IN THE SUCCESSIVE YEAR AS QUALIFYING DISTRIBUTIONS VIA GRANTS PAID OUT AND ADMINISTRATIVE EXPENSES, AND THE TOTAL AMOUNT IN THE FOUNDATION'S CORPUS AS OF THE BEGINNING OF THE SUCCESSIVE YEAR FROM THE FIVE YEARS PRIOR TO THE SUCCESSIVE YEAR. THE DETAILED REPORTS OF THE GRANTS AND SCHOLARSHIPS PAID INCLUDE THE REPORTING NAME AND ADDRESSES OF GRANTEES, AND THE DATE EACH GRANT WAS DISBURSED. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| TRUSTEE COMPENSATION | FORM 990-PF, PART VII, LINE 1 | THE CORPORATE TRUSTEE'S COMPENSTATION REPORTED IN COLUMN (C) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLIABLE FEE ARRANGEMENT. IT IS NOT DETERMINDED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS A PLACEHOLDER ONLY. CORPORATE TRUSTEE SERVICES INCULDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS AND COMPLYING WITH FEDERAL AND STATE LAW APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENTS REPORTING, AND REALLOCATING AND REBALANCING OF PROFOLIOS AS NECESSARY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 5.050% 3/15/34 | 592,614 | 592,788 |
| AMAZON.COM INC 4.700% 12/01/32 | 189,088 | 198,820 |
| AMERICAN INTERNATION 5.125% 3/27/33 | 619,968 | 592,548 |
| AMGEN INC 5.150% 3/02/28 | 450,302 | 453,276 |
| AT&T INC 5.400% 2/15/34 | 429,735 | 426,700 |
| BENCHMARK MORTGAGE 5.6019% 8/15/57 | 1,023,242 | 1,016,514 |
| BLACKROCK INC 4.750% 5/25/33 | 585,960 | 587,520 |
| BP CAP MARKETS AMERI 2.939% 6/04/51 | 369,177 | 340,505 |
| CAPITAL ONE FINANCIA 3.750% 3/09/27 | 618,891 | 571,153 |
| COMCAST CORP 4.150% 10/15/28 | 187,666 | 195,046 |
| CVS HEALTH CORP 5.125% 2/21/30 | 451,953 | 440,528 |
| DISCOVER CARD EXECUT 3.560% 7/15/27 | 708,988 | 731,256 |
| DUKE ENERGY CORP 2.550% 6/15/31 | 850,811 | 789,756 |
| DUKE ENERGY CORP 4.500% 8/15/32 | 578,922 | 571,578 |
| ELEVANCE HEALTH INC 5.200% 2/15/35 | 599,670 | 585,978 |
| EXXON MOBIL CORPORAT 4.114% 3/01/46 | 348,381 | 365,000 |
| FIFTH THIRD BANCORP 2.375% 1/28/25 | 635,635 | 648,739 |
| HCP INC 3.500% 7/15/29 | 859,363 | 804,668 |
| JOHN DEERE CAPITAL 5.100% 4/11/34 | 599,046 | 598,968 |
| KEURIG DR PEPPER INC 5.300% 3/15/34 | 465,516 | 449,163 |
| LOCKHEED MARTIN CORP 5.700% 11/15/54 | 541,585 | 509,270 |
| MCKESSON CORP 5.100% 7/15/33 | 445,923 | 447,575 |
| META PLATFORMS INC 5.600% 5/15/53 | 565,494 | 549,863 |
| MORGAN STANLEY 4.300% 1/27/45 | 570,297 | 535,782 |
| NASDAQ INC 3.950% 3/07/52 | 335,940 | 295,936 |
| NEXTERA ENERGY CAPIT 1.875% 1/15/27 | 588,181 | 590,556 |
| NORTHROP GRUMMAN COR 4.950% 3/15/53 | 588,218 | 580,879 |
| PFIZER INVESTMENT EN 4.750% 5/19/33 | 435,785 | 437,256 |
| PRINCIPAL PREFERRED SEC-R6 #8200 | 5,856,722 | 5,775,997 |
| QUEST DIAGNOSTICS IN 6.400% 11/30/33 | 482,405 | 481,851 |
| SOUTHERN CO 3.250% 7/01/26 | 733,785 | 734,543 |
| SYNCHRONY CARD ISSUA 5.540% 7/15/29 | 650,575 | 648,876 |
| TORONTO-DOMINION BAN 4.108% 6/08/27 | 484,525 | 491,770 |
| TOYOTA MOTOR CREDIT 5.550% 11/20/30 | 517,785 | 515,320 |
| UBS COMMERCIAL MORTG 3.301% 10/15/50 | 835,083 | 736,348 |
| UNITEDHEALTH GROUP 5.375% 4/15/54 | 592,530 | 562,710 |
| VERIZON COMMUNICATIO 3.150% 3/22/30 | 719,968 | 732,560 |
| VIRGINIA ELEC & POWE 3.150% 1/15/26 | 802,688 | 788,064 |
| VR BANK OF AMERICA 2.687% 4/22/32 | 554,083 | 601,713 |
| VR GOLDMAN SACHS GRO 4.482% 8/23/28 | 685,097 | 691,901 |
| VR GS MORTGAGE SECUR 4.466% 10/10/48 | 163,734 | 127,431 |
| VR JPMORGAN CHASE 2.739% 10/15/30 | 588,573 | 630,574 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 731,298 | 844,932 |
| ACUSHNET HOLDINGS CORP | 809,406 | 1,290,244 |
| ADOBE INC | 1,339,421 | 1,243,770 |
| ADYEN NV-UNSPON ADR | 161,727 | 315,762 |
| AIA GROUP LTD-SP ADR | 343,413 | 290,131 |
| AIR LIQUIDE - ADR | 165,006 | 245,036 |
| AIR PRODS & CHEMS INC COM | 628,244 | 804,281 |
| AIRBNB INC | 1,029,875 | 1,143,793 |
| ALCON INC | 272,187 | 354,840 |
| ALFA LAVAL AB-UNSPON ADR | 243,559 | 345,322 |
| ALLIANZ SE - UNSP ADR | 605,146 | 848,340 |
| AMBEV SA-SPN ADR | 251,419 | 201,615 |
| AMGEN INC | 764,020 | 921,362 |
| ARTISAN PARTNERS ASSET MANAGEM | 594,972 | 732,926 |
| ASML HOLDING NV-NY REG SHS | 1,531,415 | 1,546,955 |
| ASPEN TECHNOLOGY INC | 409,844 | 599,362 |
| ASSA ABLOY AB-UNSP ADR | 200,630 | 261,590 |
| ATLAS COPCO AB ADR | 140,144 | 364,287 |
| AUTOZONE INC | 974,161 | 995,822 |
| BANCFIRST CORP | 468,171 | 657,731 |
| BANCO BILBAO VIZCAYA ARGENT- ADR | 327,334 | 475,687 |
| BAXTER INTL INC | 641,866 | 489,626 |
| BERKLEY W R CORP | 990,500 | 1,012,455 |
| BHP GROUP LTD-SPON ADR | 341,886 | 324,524 |
| BLACKSTONE INC | 646,145 | 1,242,976 |
| CANADIAN NATL RR CO COM | 181,015 | 193,884 |
| CENCORA INC | 745,827 | 1,363,583 |
| CHEVRON CORP | 634,504 | 891,490 |
| CHIPOTLE MEXICAN GRILL INC | 424,184 | 817,668 |
| CHUGAI PHARMACEUTIC-UNSP ADR | 352,133 | 640,513 |
| CLEARWATER ANALYTICS HLDGS INC | 484,181 | 729,885 |
| COCA COLA CO | 587,105 | 678,323 |
| COLOPLAST A/S-SPONSORED ADR | 222,724 | 190,202 |
| CONSTELLATION BRANDS INC | 960,227 | 830,297 |
| COPART INC COM | 937,110 | 937,638 |
| CORVEL CORP | 848,755 | 1,639,861 |
| CREDICORP LTD | 192,996 | 252,615 |
| DAIFUKU CO LTD - UNSP ADR | 186,865 | 200,984 |
| DANAHER CORP | 1,021,311 | 946,435 |
| DASSAULT SYSTEMES S.A. - ADR | 536,036 | 527,380 |
| DBS GROUP HOLDINGS LIMITED - ADR | 546,166 | 1,014,333 |
| DISCO CORP- UNSPONSORED ADR | 261,265 | 263,309 |
| DONALDSON CO INC | 239,224 | 325,166 |
| ELI LILLY & CO COM | 812,053 | 1,357,948 |
| EMCOR GROUP INC COM | 376,801 | 1,489,246 |
| ENN ENERGY HOLDINGS-UNSP ADR | 296,630 | 306,477 |
| EPIROC AB-UNSP ADR | 200,124 | 289,443 |
| FACTSET RESH SYS INC COM | 646,857 | 831,365 |
| FIRST HAWAIIAN INC | 902,232 | 891,824 |
| FOMENTO ECONOMICO MEX-SP ADR | 423,117 | 454,550 |
| FTI CONSULTING INC COM | 1,218,403 | 1,669,329 |
| GENMAB A/S -SP ADR | 176,108 | 168,254 |
| GLOBAL PMTS INC W/I | 788,873 | 848,294 |
| GQG PART EMERG MKTS EQ-INST | 18,316,633 | 19,342,315 |
| GRACO INC | 782,059 | 1,012,070 |
| GRAINGER W W INC | 383,985 | 986,591 |
| GRUPO FIN BANORTE-SPON ADR | 222,945 | 183,323 |
| HAIER SMART HOME CO LTD ADR | 237,740 | 281,190 |
| HALEON PLC ADR | 545,899 | 624,422 |
| HDFC BANK LTD. - ADR | 654,006 | 693,456 |
| HENRY JACK & ASSOC INC COM | 351,785 | 395,477 |
| INFINEON TECHNOLOGIES AG - ADR | 358,452 | 599,177 |
| INTUIT COM | 762,821 | 1,022,570 |
| INTUITIVE SURGICAL INC | 557,124 | 1,003,207 |
| JOHNSON & JOHNSON | 1,123,591 | 987,032 |
| K.FORCE, INC. | 358,582 | 329,597 |
| KADANT INC | 778,420 | 1,177,451 |
| KEURIG DR PEPPER INC | 1,107,191 | 1,042,615 |
| KOMATSU LIMITED - ADR | 226,214 | 292,105 |
| LANDSTAR SYS INC COM | 1,143,024 | 1,203,536 |
| LCI INDUSTRIES | 596,136 | 534,940 |
| LOREAL - ADR | 399,450 | 466,537 |
| LOWES COS INC | 1,093,869 | 1,321,120 |
| LUKOIL PJSC-SPON ADR | 298,334 | 0 |
| LULULEMON ATHLETICA INC | 718,995 | 787,382 |
| MANHATTAN ASSOCIATES, INC COM | 441,078 | 899,088 |
| MANULIFE FINANCIAL CORP | 376,217 | 652,680 |
| MARSH & MCLENNAN COS INC | 820,164 | 1,110,692 |
| MEDTRONIC PLC | 978,270 | 941,306 |
| MERCADOLIBRE INC | 324,682 | 340,088 |
| MICROCHIP TECHNOLOGY INC COM | 1,251,208 | 948,569 |
| MICROSOFT CORP | 1,022,627 | 1,355,966 |
| MOELIS & CO | 731,269 | 1,250,641 |
| MONDELEZ INTERNATIONAL INC | 987,816 | 968,761 |
| MSCI INC | 731,808 | 841,814 |
| NESTLE S.A. REGISTERED SHARES - ADR | 522,231 | 427,536 |
| NETFLIX INC | 629,194 | 1,745,205 |
| NEW LINDE PLC | 145,818 | 320,701 |
| NOVONESIS (NOVOZYMES) B ADR | 160,033 | 171,712 |
| NVIDIA CORP | 351,633 | 1,543,126 |
| PHILIP MORRIS INTERNATIONAL IN | 850,942 | 1,021,531 |
| PING AN INSURANCE-ADR | 145,499 | 142,776 |
| PRIMERICA INC | 911,245 | 1,894,512 |
| PT TELEKOMUNIKASI INDONESIA TB - ADR | 227,411 | 217,222 |
| RBC BEARINGS INC | 584,441 | 1,022,461 |
| RIGHTMOVE PLC-UNSP ADR | 880,409 | 880,953 |
| RIO TINTO PLC - ADR | 310,229 | 332,453 |
| RLI CORP COM | 428,629 | 702,835 |
| ROCHE HOLDINGS LTD - ADR | 478,478 | 523,932 |
| ROSS STORES INC | 1,094,162 | 1,519,053 |
| ROYAL DUTCH SHELL PLC ADR | 595,410 | 624,057 |
| S&P GLOBAL INC | 1,052,012 | 1,253,542 |
| SAP SE ADR | 322,484 | 673,631 |
| SCHNEIDER ELECTRIC SE - ADR | 210,984 | 560,485 |
| SERVICE CORP INTL | 911,051 | 1,059,451 |
| SERVICENOW INC | 459,671 | 998,633 |
| SHIMANO INC-UNSPON ADR | 176,124 | 149,214 |
| SHIONOGI & CO LTD-UNSPON ADR | 208,300 | 195,859 |
| SIMPSON MFG INC COM | 1,195,744 | 1,894,774 |
| SONOVA HOLDIN-UNSPON ADR | 150,878 | 232,648 |
| SONY GROUP CORP - SP ADR | 459,062 | 538,205 |
| STATE STREET CORP | 630,014 | 718,949 |
| SYMRISE AG ADR | 249,473 | 268,458 |
| SYNOPSYS INC COM | 1,113,780 | 1,038,670 |
| SYSCO CORP | 1,382,500 | 1,325,740 |
| SYSMEX CORP-UNSPON ADR | 528,225 | 457,585 |
| TAIWAN SEMICONDUCTOR MANUFACTU - ADR | 183,919 | 877,646 |
| TECHTRONIC INDUSTRIES COMPANY - ADR | 248,746 | 218,744 |
| TENCENT HOLDINGS LTD-UNS ADR | 388,580 | 451,126 |
| THERMO FISHER SCIENTIFIC INC | 1,348,733 | 1,273,523 |
| TORO CO | 1,493,345 | 1,377,079 |
| TRADE DESK INC/THE | 594,587 | 743,847 |
| UFP INDUSTRIES INC | 820,358 | 937,586 |
| UNI CHARM CORPORATION ADR | 262,332 | 150,452 |
| UNITED PARCEL SERVICE-CL B | 908,034 | 774,254 |
| UNITEDHEALTH GROUP INC | 1,299,382 | 1,545,908 |
| US BANCORP | 1,023,946 | 1,078,567 |
| VANGUARD 500 INDEX FD- ADM #540 | 8,597,161 | 41,938,784 |
| VANGUARD FTSE DEVELOPED ETF | 14,323,936 | 17,946,750 |
| VERTEX PHARMACEUTICALS INC COM | 913,401 | 799,360 |
| VISA INC-CLASS A SHRS | 1,017,486 | 1,469,270 |
| WALT DISNEY CO | 1,151,884 | 1,279,077 |
| WATTS WATER TECHNOLOGIES INC | 921,517 | 1,242,163 |
| ZTO EXPRESS CAYMAN INC-ADR | 191,473 | 187,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRDN BLOOMBERG ALL COMMODIT ETF | AT COST | 15,228,114 | 14,790,321 |
| APOLLO NATURAL RESOURCES PARTNERS II | AT COST | 588,994 | 588,994 |
| ARROWMARK GLOBAL OPP FD III CL B LTD | AT COST | 1,929,287 | 1,929,287 |
| ARROWMARK GLOBAL OPP II CLASS B LTD | AT COST | 379,615 | 379,615 |
| BAKER COMMUNICATIONS FUND II LP | AT COST | 1 | 1 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 5,500,000 | 5,343,230 |
| BLUE VISTA RE PARTNERS IV (TE) LP | AT COST | 648,416 | 648,416 |
| BLUE VISTA RE PARTNERS V (TE) | AT COST | 1,654,627 | 1,654,627 |
| BROOKFIELD STRAT RE PRT IV ICAP OFFS | AT COST | 1,437,900 | 1,437,900 |
| CERBERUS GLBL NPL FEEDER FUND | AT COST | 1,742,357 | 1,742,357 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 2,710,574 | 2,710,574 |
| DBL PARTNERS III LP | AT COST | 4,758,871 | 4,758,871 |
| DBL PARTNERS IV | AT COST | 1,575,940 | 1,575,940 |
| DRA GROWTH & INCOME FD VII LLC | AT COST | 2,021 | 2,021 |
| DRA GROWTH AND INCOME FUND VIII LLC | AT COST | 409,008 | 409,008 |
| EIG ENERGY FUND XV LP | AT COST | 120,683 | 120,683 |
| ENERGY CAP MEZZANINE OPPORT FD B | AT COST | 98,936 | 98,936 |
| EUROPEAN BUY-OUT OPP II, LP | AT COST | 9,082 | 9,082 |
| EUROPEAN STRATEGIC PTNRS II 'B' | AT COST | 1 | 1 |
| FLEXICAT REINSURANCE PARTNERS LP | AT COST | 56,082 | 71,285 |
| FRANCISCO PARTNERS IV-A | AT COST | 1,648,114 | 1,648,114 |
| FRANCISCO PARTNERS V-B LP | AT COST | 2,478,966 | 2,478,966 |
| FRANCISCO PARTNERS VI-B LP | AT COST | 2,203,352 | 2,203,352 |
| FRAZIER HLTHCARE GROWTH BUYOUT IX PV | AT COST | 2,646,820 | 2,646,820 |
| GLOBAL TIMBER INVESTORS 10 | AT COST | 1,451,558 | 1,451,558 |
| HARBERT EUROPEAN RE FD V (SCOTLAND) | AT COST | 690,825 | 690,825 |
| HIG BAYSIDE LOAN OPP FEEDER FD VI LP | AT COST | 1,187,206 | 1,187,206 |
| ICAP-KKR GBL IMPACT II INTL ACC LP | AT COST | 694,354 | 694,354 |
| INDUSTRY VENTURES PRTN HLDG VI LP | AT COST | 1,170,654 | 1,170,654 |
| INDUSTRY VENTURES PRTNRS HLDGS V | AT COST | 4,395,153 | 4,395,153 |
| INDUSTRY VENTURES TECH BUYOUT | AT COST | 4,008,681 | 4,008,681 |
| INST VENTURE PARTNERS XVII LP | AT COST | 2,027,513 | 2,027,513 |
| INSTITUTIONAL VENTURE PARTNERS XIV | AT COST | 511,801 | 511,801 |
| INSTITUTIONAL VENTURE PARTNERS XV LP | AT COST | 2,664,672 | 2,664,672 |
| INSTITUTIONAL VENTURE PRTNRS XVI | AT COST | 2,437,041 | 2,437,041 |
| KINDERHOOK CAPITAL FUND II LP | AT COST | 8,084 | 8,084 |
| KSL CAPITAL PARTNERS V TE | AT COST | 2,220,924 | 2,220,924 |
| LONE STAR FUND VIII (US) LP | AT COST | 147,748 | 147,748 |
| LSV INTL CONCENTRATED EQUITY LP | AT COST | 19,133,606 | 22,450,913 |
| LYME FOREST FD IV TE LP | AT COST | 1,323,888 | 1,323,888 |
| LYME FOREST FUND V FB TAX-EXEMPT LP | AT COST | 4,287,039 | 4,287,039 |
| MERCED PARTNERS IV LP | AT COST | 120,386 | 120,386 |
| METROPOLITAN RE PTNRS INT'L II | AT COST | 1 | 1 |
| MINERVA NETWORKS INC SER AD PREF*CH* | AT COST | 57,442 | 40,960 |
| MINERVA NETWORKS INC SER AV PREF*CH* | AT COST | 16,034 | 13,362 |
| NGP NATURAL RESOURCES X, LP | AT COST | 174,894 | 174,894 |
| NGP NATURAL RESOURCES XI LP | AT COST | 1,545,621 | 1,545,621 |
| NORTH BRIDGE VENTURE PTNRS IV | AT COST | 137,495 | 137,495 |
| NORTH BRIDGE VENTURE PTNRS IV- A | AT COST | 71,870 | 71,870 |
| NORTH BRIDGE VENTURE PTNRS V | AT COST | 385,858 | 385,858 |
| NORTH BRIDGE VENTURE PTNRS V-A | AT COST | 59,003 | 59,003 |
| NORTH BRIDGE VENTURE PTNRS VI | AT COST | 404,748 | 404,748 |
| NORTH BRIDGE VENTURE PTNRS VII | AT COST | 471,240 | 471,240 |
| NORTHSTAR MEZZANINE PTNRS V | AT COST | 24,733 | 24,733 |
| NUVEEN GLOBAL CITIES REIT | AT COST | 5,500,000 | 5,326,412 |
| NWFNDLND TERRANOVA HARVESTING CL F | AT COST | 493,827 | 465,636 |
| OAKTREE MEZZANINE FUND III LP | AT COST | 542 | 542 |
| OCTAGON XAI CLO INCOME FUND | AT COST | 5,000,000 | 5,000,000 |
| ORBIMED ASIA PARTNERS III LP | AT COST | 4,729,779 | 4,729,779 |
| ORBIMED ASIA PARTNERS IV | AT COST | 2,116,732 | 2,116,732 |
| PORT ADV SECONDARY FD IV (OFFSHORE) | AT COST | 2,458,930 | 2,458,930 |
| PORTFOLIO ADV SECONDARY II OFFSHORE | AT COST | 127,221 | 127,221 |
| PORTFOLIO ADV SECONDARY III OFFSHORE | AT COST | 2,026,542 | 2,026,542 |
| PORTFOLIO ADVISORS PRIV EQ III | AT COST | 29,062 | 29,062 |
| PORTFOLIO ADVISORS SECONDARY FD | AT COST | 4,770 | 4,770 |
| PRIME FINANCE SHORT DUR VI | AT COST | 443,718 | 443,718 |
| RESOURCE CAPITAL FUND VII LP | AT COST | 2,852,469 | 2,852,469 |
| ROSE GROVE HENLEY CAYMAN FUND LTD | AT COST | 1,500,000 | 1,507,223 |
| ROSE GROVE OFFSHORE FD I LTD | AT COST | 4,000,000 | 5,467,524 |
| SPF SECURITIZED PRODUCTS FUND LTD | AT COST | 6,100,000 | 8,935,390 |
| STARWOOD REIT | AT COST | 5,500,000 | 4,985,429 |
| STERLING INVESTMENT PARTNERS III LP | AT COST | 814,055 | 814,055 |
| STERLING INVESTMENT PARTNERS IV | AT COST | 1,639,460 | 1,639,460 |
| STRATEGIC PARTNERS FD OFFSHORE VIII | AT COST | 1,860,179 | 1,860,179 |
| STRATEGIC PARTNERS OFFSHORE FD VII | AT COST | 1,322,799 | 1,322,799 |
| TCV VII LP | AT COST | 37,198 | 37,198 |
| TOOLE CO., MONTANA, UNK RI | AT COST | 1 | 773 |
| TRAILHEAD FUND, LP | AT COST | 22,786 | 22,786 |
| US VENTURE PARTNERS IX LP | AT COST | 32,900 | 32,900 |
| US VENTURE PARTNERS X, LP | AT COST | 243,721 | 243,721 |
| VARDE EUROPEAN REAL ESTATE FEEDER FD | AT COST | 226,278 | 226,278 |
| WALLEYE OPP FUND LTD SERIES 1224 | AT COST | 15,000,000 | 15,000,000 |
| WCP REAL ESTATE FUND III LP | AT COST | 209,750 | 209,750 |
| WMA SEALS OFFSHORE FUND ICAPITAL LTD | AT COST | 15,000,000 | 15,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 119,273 | 0 | 119,273 |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMENTS | 348,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,023 | 28,023 | 0 | |
| MISCELLANEOUS EXPENSES | 113 | 0 | 0 | |
| MN AG FILING FEE | 25 | 0 | 25 | |
| INSURANCE | 37,290 | 0 | 0 | |
| FL TAX PENALTIES | 3,359 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - SOMONT | 268 | 0 | 268 |
| PARTNERSHIP INCOME - UBI | -443,562 | ||
| PARTNERSHIP INCOME | 7,300,001 | ||
| STATE TAX REFUNDS | 26,097 | 26,097 | |
| FEDERAL TAX REFUNDS | 64,630 | 64,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - EDGEWOOD MGMT LLC | 218,085 | 218,085 | 0 | |
| INVESTMENT MANAGEMENT FEES - KAYNE ANDERSON RUDNIK | 110,880 | 110,880 | 0 | |
| CONSULTANT FEES - DEMARCHE | 87,869 | 87,869 | 0 | |
| INVESTMENT MANAGEMENT FEES - HARDING LOEVNER LP | 88,472 | 88,472 | 0 | |
| INVESTMENT MANAGEMENT FEES - COHO PARNTER LTP | 164,748 | 164,748 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89,012 | 405,849 | 0 | |
| FEDERAL AND STATE TAXES | 549,041 | 0 | 0 |