| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,073 | 0 | 25,073 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTM TERM INV G ADM | 15,530 | 15,530 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WALDEN SMID CAP FUND | FMV | 23,577 | 23,577 |
| WALDEN EQUITY FUND | FMV | 129,953 | 129,953 |
| WALDEN BALANCED FUND | FMV | 238,439 | 238,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 193 | 179 | 179 |
| LOAN RECEIVABLE - COLIN HIGGINS | 0 | 5,802 | 5,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 241 | 0 | 241 | |
| FEDERAL EXCISE TAX IN INVESTMENT INCOME | 267 | 0 | 267 | |
| FILING FEES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,165 | 2,165 | 2,165 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 18,888 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 52 | 52 | 0 | |
| PUBLIC RELATIONS SERVICES | 19,905 | 0 | 19,905 |