| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38150B376 GS SHORT-TERM CONSER | 1,343,050 | 1,350,252 |
| 38150B384 GS SHORT DURATION BO | 1,274,084 | 1,272,443 |
| 38145C455 GS HIGH YIELD FLOATI | 1,327,142 | 1,257,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 6,692,219 | 12,383,651 |
| 464287200 ISHARES CORE S&P 500 | 2,127,922 | 5,917,411 |
| 06417YVC0 THE BANK OF NOVA SCO | 1,999,000 | 2,004,017 |
| 90307QJD6 UBS AG LINKED TO RUS | 710,000 | 759,061 |
| 06417YX38 THE BANK OF NOVA SCO | 635,000 | 688,854 |
| 48134BQG1 JPMORGAN CHASE & CO. | 480,000 | 480,000 |
| 922908363 VANGUARD S&P 500 ETF | 380,389 | 390,637 |
| 78464A797 SPDR S&P BANK ETF | 121,936 | 239,076 |
| 67066G104 NVIDIA CORPORATION C | 32,284 | 176,726 |
| 594918104 MICROSOFT CORPORATIO | 54,437 | 146,261 |
| 83088M102 SKYWORKS SOLUTIONS, | 164,051 | 140,646 |
| 594918104A MICROSOFT CORPORATI | 60,889 | 136,145 |
| 23135106 AMAZON.COM INC CMN | 12,337 | 21,720 |
| 74736K101 QORVO, INC. CMN | 172,018 | 126,643 |
| 036752103 ELEVANCE HEALTH INC | 148,923 | 117,310 |
| G3223R108 EVEREST GROUP LTD CM | 123,367 | 116,350 |
| 22160N109 COSTAR GROUP, INC. C | 120,991 | 114,830 |
| 040413106 ARISTA NETWORKS, INC | 43,905 | 108,209 |
| 48020Q107 JONES LANG LASALLE I | 63,532 | 105,813 |
| 02079K107 ALPHABET INC. CMN C | 28,719 | 104,932 |
| 78467J100 SS&C TECHNOLOGIES HO | 19,324 | 21,597 |
| 653656108 NICE SYSTEMS LTD 1 A | 105,706 | 96,469 |
| 37833100 APPLE INC. CMN | 72,085 | 95,160 |
| 57636Q104 MASTERCARD INCORPORA | 13,386 | 23,169 |
| 92826C839 VISA INC. CMN CLASS | 11,492 | 19,911 |
| 30303M102 META PLATFORMS INC-C | 71,605 | 91,340 |
| 02079K305 ALPHABET INC. CMN C | 33,090 | 89,918 |
| 143130102 CARMAX, INC. CMN | 19,441 | 24,773 |
| 9EQ70VQ51 SODEXO SPONSORED ADR | 86,380 | 84,678 |
| 14316J108 CARLYLE GROUP INC/TH | 40,315 | 80,986 |
| 23135106B AMAZON.COM INC CMN | 29,765 | 80,297 |
| 893641100 TRANSDIGM GROUP INCO | 22,117 | 72,235 |
| 25243Q205 DIAGEO PLC SPON ADR | 87,641 | 72,210 |
| 422806208 HEICO CORP CL-A CMN | 32,373 | 71,083 |
| 760125104 RENTOKIL INITIAL PLC | 53,405 | 59,477 |
| 12504L109 CBRE GROUP, INC. CMN | 30,867 | 57,242 |
| 538034109 LIVE NATION ENTERTAI | 38,393 | 56,333 |
| 03990B101 ARES MANAGEMENT CORP | 21,734 | 54,171 |
| 423012301 HEINEKEN N.V. SPONSO | 55,559 | 53,638 |
| 228368106 CROWN HOLDINGS INC C | 57,397 | 53,170 |
| 714264306 PERNOD RICARD SPONSO | 55,566 | 53,139 |
| 91324P102 UNITEDHEALTH GROUP I | 55,675 | 53,115 |
| 79466L302 SALESFORCE INC CMN | 26,553 | 52,553 |
| 26874784 AMERICAN INTL GROUP, | 30,109 | 49,431 |
| 337738108 FISERV, INC. CMN | 24,821 | 45,809 |
| 502441306 LVMH MOET HENNESSY L | 52,672 | 45,538 |
| 461202103 INTUIT INC CMN | 23,148 | 42,738 |
| 2824100 ABBOTT LABORATORIES CM | 26,835 | 26,694 |
| 9EQ1ZMCM4 BUREAU VERITAS ADR C | 33,466 | 40,104 |
| 34959E109 FORTINET, INC. CMN | 25,834 | 39,587 |
| 60505104 BANK OF AMERICA CORP | 27,661 | 39,467 |
| 84670702 BERKSHIRE HATHAWAY IN | 32,804 | 39,435 |
| 2824100B ABBOTT LABORATORIES C | 32,459 | 38,910 |
| 92826C839B VISA INC. CMN CLASS | 19,290 | 37,609 |
| 20825C104 CONOCOPHILLIPS CMN | 36,656 | 36,891 |
| 052769106 AUTODESK, INC. CMN | 26,038 | 36,060 |
| 670100205 NOVO-NORDISK A/S ADR | 49,118 | 36,042 |
| 268150109 DYNATRACE HOLDINGS L | 34,186 | 35,708 |
| 882508104 TEXAS INSTRUMENTS IN | 28,702 | 34,314 |
| 90353T100 UBER TECHNOLOGIES, I | 35,183 | 32,030 |
| 64125C109 NEUROCRINE BIOSCIENC | 22,004 | 31,259 |
| 37045V100 GENERAL MOTORS COMPA | 22,754 | 31,056 |
| 7903107 ADVANCED MICRO DEVICES | 43,042 | 30,681 |
| 571903202 MARRIOTT INTERNATION | 20,904 | 30,404 |
| 03965L100 HOWMET AEROSPACE INC | 27,697 | 29,421 |
| 09253F804 ISHARES RUSSELL 2000 | 23,961 | 28,504 |
| 871829107 SYSCO CORPORATION CM | 29,127 | 28,367 |
| 717081103 PFIZER INC. CMN | 31,807 | 27,565 |
| 337738108A FISERV, INC. CMN | 14,588 | 25,267 |
| 25278X109 DIAMONDBACK ENERGY I | 24,141 | 24,247 |
| 369604301 GENERAL ELECTRIC COM | 23,762 | 24,058 |
| G0403H108 AON PUBLIC LIMITED C | 22,906 | 23,705 |
| 504922105 LABCORP HOLDINGS INC | 20,600 | 22,703 |
| 075887109 BECTON, DICKINSON AN | 23,560 | 22,460 |
| 94106L109 WASTE MANAGEMENT INC | 17,947 | 21,793 |
| 194162103 COLGATE-PALMOLIVE CO | 20,850 | 20,364 |
| 40412C101 HCA HEALTHCARE, INC | 11,959 | 20,110 |
| 8.7612E+110 TARGET CORPORATION | 19,386 | 20,007 |
| 149123101 CATERPILLAR INC (DEL | 9,441 | 19,952 |
| 127387108 CADENCE DESIGN SYSTE | 16,805 | 18,929 |
| 550021109 LULULEMON ATHLETICA | 13,304 | 18,738 |
| 00724F101 ADOBE INC CMN | 9,990 | 18,677 |
| 631103108 NASDAQ INC. CMN | 13,925 | 18,477 |
| 907818108 UNION PACIFIC CORP. | 17,877 | 18,471 |
| G5960L103 MEDTRONIC PUBLIC LIM | 22,175 | 18,091 |
| 758750103 REGAL REXNORD CORP C | 15,446 | 17,880 |
| 33582V108 KEYCORP CMN | 14,751 | 17,706 |
| 78410G104 SBA COMMUNICATIONS C | 18,697 | 17,527 |
| 31488V107 FERGUSON ENTERPRISES | 15,510 | 17,091 |
| 416515104 HARTFORD INSURANCE G | 7,863 | 17,038 |
| 30225T102 EXTRA SPACE STORAGE | 14,359 | 16,755 |
| 244199105 DEERE & COMPANY CMN | 12,473 | 16,587 |
| 62944T105 N V R INC CMN | 6,431 | 16,358 |
| 502431109 L3HARRIS TECHNOLOGIE | 13,658 | 15,350 |
| 855244109 STARBUCKS CORP. CMN | 13,703 | 14,965 |
| 35671D857 FREEPORT-MCMORAN INC | 14,542 | 14,623 |
| 573284106 MARTIN MARIETTA MATE | 10,924 | 14,462 |
| 12008R107 BUILDERS FIRSTSOURCE | 14,997 | 13,292 |
| 25746U109 DOMINION ENERGY INC | 12,365 | 13,196 |
| 871607107 SYNOPSYS, INC. CMN | 13,802 | 13,105 |
| 949746101 WELLS FARGO & COMPAN | 7,233 | 12,924 |
| 437076102 THE HOME DEPOT, INC. | 9,895 | 12,448 |
| 460146103 INTERNATIONAL PAPER | 9,272 | 12,002 |
| G1151C101 ACCENTURE PLC CMN CL | 11,039 | 11,257 |
| 00287Y109 ABBVIE INC. CMN | 6,919 | 11,017 |
| 701094104 PARKER-HANNIFIN CORP | 2,888 | 10,176 |
| 36828A101 GE VERNOVA LLC CMN | 6,818 | 9,875 |
| 20002101 ALLSTATE CORPORATION | 4,153 | 7,761 |
| 713448108 PEPSICO, INC. CMN | 125 | |
| 06417YVC0A THE BANK OF NOVA SC | 929,000 | 913,616 |
| 06417YDL0 THE BANK OF NOVA SCO | 840,000 | 808,282 |
| 09253F861 ISHARES MSCI EAFE ET | 246,174 | 302,440 |
| 921943858 VANGUARD FTSE DEVELO | 209,497 | 224,132 |
| 29265W207 ENEL SOCIETA PER AZI | 35,995 | 44,484 |
| 017990102 ALLIANZ SE ADR CMN | 29,081 | 43,968 |
| 835699307 SONY GROUP CORPORATI | 32,672 | 43,695 |
| 911271302 UNITED OVERSEAS BK L | 30,569 | 43,409 |
| 059574103 BANCO SANTANDER, S.A | 30,347 | 41,756 |
| 37733W105 GSK PLC ADR CMN | 47,683 | 41,003 |
| 539439109 LLOYDS BANKING GROUP | 43,560 | 39,546 |
| 452990492 IMPERIAL BRANDS PLC | 26,419 | 39,335 |
| 359590304 FUJITSU LTD ADR (5 C | 30,568 | 38,601 |
| 78460A106 SNAM S.P.A ADR CMN | 46,616 | 38,364 |
| 9EQ2YDT86 SSE PLC SPONSORED AD | 32,566 | 35,998 |
| 9EQ00E9K0 DEUTSCHE POST AG SPO | 43,168 | 35,819 |
| 500472303 KONINKLIJKE PHILIPS | 21,620 | 35,701 |
| 780259107 SHELL PLC SPONSORED | 28,688 | 33,643 |
| 801060AC8 SANOFI SPONSORED ADR | 31,808 | 33,568 |
| 433578507 HITACHI LTD (ADR 10 | 13,470 | 32,817 |
| 359586104 FUJIFILM HOLDINGS CO | 23,165 | 32,331 |
| 606776201 MITSUBISHI ELECTRIC | 22,177 | 32,177 |
| 055622104 BP P.L.C. SPONSORED | 30,889 | 29,028 |
| 892330101 TOYOTA INDUSTRIES CO | 19,637 | 28,159 |
| 9EQ315JC9 WPP PLC ADR CMN | 31,681 | 27,088 |
| 48667L106 KDDI CORPORATION UNS | 27,423 | 26,837 |
| 102117108 BOUYGUES UNSPONSORED | 29,465 | 26,511 |
| 12562Y100 CK HUTCHISON HLDGS L | 37,955 | 24,663 |
| 438128308 HONDA MTR LTD (AMER | 23,015 | 24,524 |
| 9HH1PCIT9 WH GROUP LIMITED SPO | 23,374 | 24,325 |
| 110448107 BRITISH AMERICAN TOB | 24,111 | 24,002 |
| 927320101 VINCI SA ADR CMN | 27,168 | 23,832 |
| 485537401 KAO CORPORATION ADR | 20,221 | 22,046 |
| 813113206 SECOM LTD (ADR) ADR | 21,719 | 21,865 |
| 500467501 KONINKLIJKE AHOLD N. | 20,675 | 21,423 |
| 492089107 KERING ADR CMN | 32,958 | 20,280 |
| 82929R304 SINGAPORE TELECOMMUN | 20,123 | 19,823 |
| 66987V109 NOVARTIS AG-ADR SPON | 13,839 | 19,365 |
| 641069406 NESTLE SA SPONSORED | 17,901 | 16,112 |
| 210771200 CONTINENTAL AKTIENGE | 20,878 | 15,592 |
| 60921V101 MONDI PLC ADR CMN | 24,682 | 14,660 |
| 771195104 ROCHE HOLDING AG ADR | 11,794 | 12,123 |
| 881575302 TESCO PLC SPONSORED | 5,464 | 8,759 |
| 915436208 UPM-KYMMENE OYJ ADR | 5,386 | 4,483 |
| 00162Q452 ALPS ETF TRUST - ALE | 472,504 | 514,302 |
| 23135106A AMAZON.COM INC CMN | 67,750 | 132,073 |
| 78467J100A SS&C TECHNOLOGIES H | 76,157 | 97,832 |
| 57636Q104A MASTERCARD INCORPOR | 15,788 | 94,783 |
| 92826C839A VISA INC. CMN CLASS | 25,761 | 93,548 |
| 143130102A CARMAX, INC. CMN | 84,462 | 88,137 |
| 2824100A ABBOTT LABORATORIES C | 36,424 | 40,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHINA-US INDUSTRIAL COOPERATIO | AT COST | 618,228 | 819,541 |
| KKR PRINCIPAL OPPORTUNITIES AC | AT COST | 382,864 | |
| WHITEHALL STREET INTERNATIONA | AT COST | 6,375 | |
| MOUNT KELLETT CAPITAL PARTNERS | AT COST | 15,591 | |
| HOUSING IMPACT FUND II, LLC | AT COST | 129,745 | 129,745 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 15,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL CUSTODY FEE | 1,500 | 0 | 1,500 | |
| OH AG FEES | 200 | 0 | 200 | |
| PURCHASE TECHSOUP SAN FRANCISC | 1,500 | 0 | 1,500 | |
| PASSTHROUGH EXPENSES | 136 | 136 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 458 | 458 | |
| PASSTHROUGH LOSS | -4,823 | -708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 218,007 | 218,007 | ||
| TAX PREP FEES | 3,025 | 3,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES PAID | 30,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 4,838 | 4,838 | 0 |