| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 5,049 | 7,020 |
| CISCO SYSTEMS INC | 4,737 | 6,986 |
| MCDONALDS CORP | 5,220 | 6,088 |
| MICROSOFT CORP | 21,042 | 32,877 |
| PROCTER & GAMBLE | 6,055 | 7,377 |
| ABBOTT LABS | 11,157 | 11,763 |
| AON PLC | 3,812 | 4,669 |
| AIR PRODUCTS & CHEN | ||
| ABB LTD | 4,537 | 8,110 |
| AMTEK INC | 5,849 | 6,850 |
| ASTRAZENECA PLC | 9,760 | 10,287 |
| ASAHI KASEAI CORP | ||
| AMERICA MOVIL SAB | ||
| ANHEUSER BUSCH | 4,068 | 3,805 |
| PROLOGIS INC | ||
| AIA GROUP | ||
| AMERICAN TOWER REIT | ||
| ASML HLDG | 9,542 | 9,703 |
| ABBVIE INC | 11,595 | 13,150 |
| ALPHABET | 12,219 | 21,901 |
| ADIDAS | 1,796 | 2,314 |
| AMGEN INC | ||
| APPLE INC | 6,012 | 13,022 |
| AUTOMATIC DATA PROC | 4,559 | 9,343 |
| BROADCOM | 6,682 | 31,298 |
| BRITISH AMN TOBACO | ||
| BLACKROCK INC | 4,114 | 6,151 |
| BEIGENE LTD | 1,603 | 1,662 |
| B & M EUROPEAN VALUE | ||
| CSX CORP | 3,527 | 3,614 |
| COMCAST CORP | 11,558 | 10,246 |
| COSTCO | ||
| CHEVRON | 10,591 | 11,732 |
| CME GROUP | 8,023 | 8,593 |
| CIE FINANCIERE | ||
| CARLSBAD AS | ||
| CITIZENS FINL GROUP | ||
| CROWN CASTLE REIT | ||
| CORNING INC | ||
| DANAHER CORP | 5,374 | 5,509 |
| DNB BANK | 1,914 | 2,089 |
| DANONE - SPONS | 5,902 | 6,320 |
| EOG RESOURCES | 2,360 | 2,574 |
| ESSILORLUXOTTICA | 6,717 | 7,723 |
| EATON CORP | ||
| EVERTEC | ||
| AIRBUS SE | 5,429 | 8,923 |
| EQUINIX INC | ||
| EVERSOURCE ENERGY | ||
| FIDELITY NATL INFO SYS | ||
| GENMAB | ||
| GODADDY | ||
| ENGIE | ||
| HONEYWELL | 10,965 | 11,972 |
| HILTON WORLDWIDE | 5,304 | 10,381 |
| HOME DEPOT | 4,617 | 6,613 |
| ILLINOIS TOOL WORKS | 2,001 | 2,282 |
| INDUSTRIA DE DISENO | 3,733 | 7,781 |
| INTERCONTINENTAL EXCHANGE | ||
| JP MORGAN CHASE | 17,314 | 27,567 |
| KLA CORP | 7,455 | 8,192 |
| KEURIG | ||
| LOCKHEED MARTIN CORP | 1,586 | 1,944 |
| LONDON STK EXCHANGE | 6,819 | 8,459 |
| ELI LILLY | ||
| L OREAL CO | ||
| MERCK AND CO | 2,339 | 2,984 |
| MONDELEZ INTERNATIONAL | 1,483 | 1,434 |
| MEDTRONICS | 2,848 | 2,716 |
| MARSH & MCLENNAN | 9,305 | 11,895 |
| NEXTERA ENERGY | 2,293 | 3,871 |
| NESTLE S | 4,691 | 4,575 |
| NORTHROP GRUMMAN | 11,724 | 12,202 |
| NOVO NORDISK | 7,402 | 11,527 |
| PAYCHEX | ||
| PNC FINCL | 5,579 | 9,064 |
| PHILIP MORRIS | 6,425 | 7,221 |
| PHILLIPS 66 | ||
| PEPSICO | 1,582 | 1,521 |
| QUALCOMM | 5,269 | 8,142 |
| REALTY INCM CRP | ||
| RECKITT BENCKISER | ||
| RYANAIR HOLDINGS | 2,177 | 2,049 |
| ROYAL CARIBBEAN | 2,370 | 6,921 |
| SEAGEN | ||
| SAP SE | 5,480 | 10,587 |
| SEMPRA | ||
| SAFRAN - SA | 5,605 | 11,390 |
| SHIN - ETSU CHEM | 5,609 | 5,534 |
| WEC ENERGY GROUP | ||
| STARBUCKS | ||
| TRUIST FINL CORP | ||
| TOTALENERGIES | 6,644 | 6,758 |
| TEXAS INSTRUMENTS | 1,315 | 1,688 |
| TAIWAN MANUFACTURING | 3,314 | 7,505 |
| TENCENT HOLDINGS | ||
| JOHNSON CONTROLS | ||
| UNITED PARCEL | ||
| UNITEDHEALTH GROUP | 16,653 | 16,188 |
| US BANCORP | ||
| UBS GROUP | ||
| VALE SA | ||
| VISA INC | 10,513 | 11,693 |
| YUM BRANDS | ||
| SMC CORP | 2,512 | 2,373 |
| KEYENCE CORP | 2,781 | 2,878 |
| JP MORGAN EXCHANGE | ||
| AXON ENTERPRISE | ||
| AES CORP | 2,490 | 2,368 |
| BRISTOL MYERS SQUIBB | 9,664 | 9,841 |
| WOLFSPEED INC | ||
| CONOCOPHILLIPS | 6,991 | 9,818 |
| FUJITSU LTD | 5,335 | 6,251 |
| HDFC BANK | ||
| KINDER MORGAN | ||
| LEAR CORP | ||
| ROYAL KPN | ||
| TC ENERGY CORP | 4,800 | 5,537 |
| TFI INTERNATIONAL | ||
| RAYTHEON TECHNOLOGIES | ||
| WILLIAMS COMPANIES | ||
| KERING | ||
| AIR LIQUIDE | 5,693 | 5,321 |
| AMADEUS IT GROUP | 2,913 | 3,174 |
| CARRIER GLOBAL CORP REG | 3,666 | 4,164 |
| CISCO SYSTEMS | ||
| DAIKIN INDUSTRIES | 2,430 | 2,394 |
| DELL TECHNOLOGIES | ||
| EDWARDS LIFESCIENCES | ||
| EXXON MOBIL CORP | 7,605 | 7,422 |
| FASTENAL COMPANY | ||
| FEDEX CORP | 7,501 | 7,877 |
| MASTERCARD | 6,286 | 7,372 |
| MERCADOLIBRE INC | ||
| NOMURA ENERGY | 1,100 | 1,263 |
| NXP SEMICONDUCTORS | ||
| PROLOGIS INC | 1,008 | 951 |
| REGENERON PHARMACTCLS | 6,739 | 10,685 |
| REDIONS FINL CORP | ||
| RTX CORP | ||
| SIKA AG BR ADR | 2,247 | 2,123 |
| TAKE TWO INTER SOFTWARE | ||
| TRAVELERS COS INC | ||
| UNITED OVERSEAS BK | ||
| ZOETIS INC | ||
| CAPITAL GROUP GROWTH | 100,704 | 125,189 |
| INVESCO EXCHANGE-TRADED | ||
| ISHARES GLOBAL INDUSTRIAL | 19,154 | 19,631 |
| ISHARES MSCI EUROZONE | ||
| ISHARES MSCI | ||
| JP MORGAN EXCHANGE | 13,100 | 13,765 |
| JANUS HENDERSON MORTG | 90,996 | 90,834 |
| QUADRATIC INT RTE | ||
| SPDR PORTFOLIO S&P 600 | 22,126 | 24,796 |
| SPDR US FINANCIAL SECTOR | 10,701 | 12,662 |
| ACCENTURE PLC | 4,216 | 5,980 |
| AIA GROUP | 5,125 | 5,043 |
| AMEREN CORP | 1,001 | 1,248 |
| AMN ELEC POWER CO | 1,154 | 1,291 |
| ANALOG DEVICES INC | 3,258 | 3,612 |
| AT & T INC | 4,447 | 5,328 |
| AVALONBAY CMMUN INC | 880 | 1,100 |
| AVERY DENNISON CORP | 1,785 | 1,684 |
| B AND M EUROPEAN | 2,153 | 2,087 |
| BANK NEW YORK MELLON | 3,905 | 4,610 |
| BECTON DICKINSON CO | 1,595 | 1,588 |
| BLACKSTONE INC | 877 | 1,207 |
| BOOZ ALLEN HAMILTON HLDG | 1,403 | 901 |
| BP PLC | 4,905 | 4,789 |
| CARLSBERG AS SPONSOREDAD | 3,550 | 3,318 |
| CHARTER COMMUNICATIONS | 2,274 | 2,057 |
| CHUBB LTD | 5,784 | 8,289 |
| CMS ENERGY GROUP | 1,969 | 3,466 |
| COCA COLA COM | 2,508 | 2,553 |
| CONSTELLATION ENERGY | 3,360 | 3,132 |
| CUMMINS INC | 1,317 | 1,743 |
| DBS GROUP HLDGS | 5,448 | 5,890 |
| DISNEY (WALT) CO | 3,931 | 3,897 |
| DTE ENERGY COMPANY | 648 | 724 |
| EBAY | 1,021 | 1,177 |
| ENGIE SHS | 5,730 | 6,100 |
| ENTERGY CORP | 1,561 | 2,275 |
| EPIROC AKTIEBOLAG | 3,694 | 3,455 |
| FREEPORT MCMORAN ICN | 3,326 | 3,008 |
| GE AEROSPACE | 7,079 | 7,339 |
| GE VERNOVA LLC | 4,616 | 5,263 |
| GENERAL MILLS | 2,859 | 2,806 |
| GENUINE PARTS CO | 1,460 | 1,401 |
| GLOBANAT | 2,115 | 1,930 |
| HEICO CORPORATION | 6,085 | 6,327 |
| INGERSOLL RAND | 5,601 | 5,247 |
| INTERNATIONAL BUSINESS MACHINES | 3,163 | 3,737 |
| ITOCHU CORP | 2,251 | 2,168 |
| JOHNSON & JOHNSON | 8,397 | 8,243 |
| L OREAL CO. | 6,474 | 6,337 |
| LAM RESH CORP | 3,022 | 2,889 |
| LINDE PLC NEW | 2,680 | 2,512 |
| META PLATFORMS | 2,619 | 4,099 |
| MORGAN STANLEY | 5,015 | 10,686 |
| PACKAGING CORP AMERICA | 1,065 | 1,351 |
| PARKER HANNIFIN CORP | 3,996 | 5,724 |
| PPG INDUSTRIES INC | 2,355 | 2,270 |
| PUB SVC ENTERPRISE | 929 | 1,183 |
| PUBLIC STORAGE | 856 | 898 |
| ROLLS ROYCE GRP | 5,350 | 5,876 |
| SOUTHERN COMPANY | 1,898 | 2,305 |
| TJX COS INC NEW | 2,544 | 3,624 |
| TRANE TECHNOLOGIES | 1,978 | 2,585 |
| UNION PACIFIC | 4,444 | 4,333 |
| UNITED AIRLINES HLDGS | 2,700 | 2,913 |
| VALERO ENERGY CORP | 3,539 | 3,310 |
| WALMART INC | 7,792 | 14,185 |
| WASTE MANAGEMENT | 3,508 | 3,430 |
| WEC ENERGY GROUP | 949 | 1,128 |
| WELLS FARGO | 6,895 | 10,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIMING ADJUSTMENT | AT COST | 316,609 | |
| ISHARES S & P GLOBAL | AT COST | ||
| ISHARES MSCI GLBL SLVR | AT COST | ||
| ISHARES S & P GLBL HEALTH | AT COST | 20,528 | 20,547 |
| ISHARES 7-10 YEAR | AT COST | ||
| VANGUARD VALUE ETF | AT COST | 61,608 | 65,858 |
| VANGUARD MSCI EUROPEAN | AT COST | 11,715 | 12,083 |
| ISHARES 10-20 YEAR | AT COST | 44,750 | 44,893 |
| WISDOMTREE | AT COST | ||
| ISHARES MSCI CHINA | AT COST | ||
| ISHARES INC MSCI EMERGING MKTS CHINA | AT COST | ||
| GRANITESHARES GOLD SHARES | AT COST | 16,153 | 20,039 |
| ISHARES MSCI INTL QUALIT FACTOR | AT COST | 19,774 | 20,416 |
| HEALTHCARE SELECT SPDR 1.328% | AT COST | ||
| SECTOR SPDR ENERGY | AT COST | 10,515 | 10,108 |
| ALPS SMITH SHORT DURATION | AT COST | ||
| KOPERNIK GLOBAL ALL CAP | AT COST | 237,811 | 215,385 |
| JP MORGAN UNDSCVRD MNGRS BEHAVRL | AT COST | 193,488 | 196,876 |
| BLACKSTONE REA ESTATE | AT COST | ||
| STARWOOD REAL ESTATE | AT COST | ||
| JANUS DETROIT | AT COST | ||
| ISHARES IBOXX | AT COST | ||
| ISHARES US AEROSPACE | AT COST | ||
| ISHARES MBS ETF | AT COST | ||
| SPDR S & P DIVIDEND ETF | AT COST | 25,776 | 26,816 |
| SPDR S & P GLOBAL NATURAL RESOURCES | AT COST | ||
| PACER US CASH COWS 100 | AT COST | 199,218 | 229,026 |
| TECHNOLOGY SELECT SECTOR | AT COST | ||
| SECTOR SPDR UTILITIES | AT COST | ||
| SPDR GOLD TRUST | AT COST | 56,890 | 68,765 |
| INVESCO FLOATIN RATE | AT COST | 140,353 | 139,393 |
| ALPS SMITH TOTAL RETURN | AT COST | 139,616 | 137,593 |
| FIDELITY COVINGTON TRUST | AT COST | 16,573 | 18,810 |
| FIDELITY MSCI INFORMATION | AT COST | 53,729 | 57,313 |
| ISHARES SILVER | AT COST | 57,181 | 65,325 |
| ISHARES I NC MSCI | AT COST | 60,298 | 59,276 |
| JANUS DETROIT STREET | AT COST | 17,009 | 17,009 |
| QUADRATIC INT RTE | AT COST | 15,193 | 15,132 |
| SPDR BLOOMBERG | AT COST | 4,121 | 4,114 |
| SPDR PORTFOLIO SHORT TER | AT COST | 93,662 | 93,615 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 15,792 | |||
| INVESTMENT EXPENSE | 450 | |||
| TAX PREPARATION FEE | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,464 |