| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,250 | 4,625 | 4,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET | 812,799 | 812,799 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 44,417 | 44,417 |
| ISHARES CORE MSCI EMERGING | 22,089 | 22,089 |
| ISHARES RUSSELL 1000 GRW ETF | 57,828 | 57,828 |
| ISHARES RUSSELL 1000 VALUE ETF | 54,243 | 54,243 |
| JPM ULTRA-SHORT INCOME | 68,201 | 68,201 |
| ISHARES CORE S&P ETF | 44,928 | 44,928 |
| ISHARES RUSSELL MIDCAP GRW ETF | 22,308 | 22,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,367 | 0 | 5,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 1,921,513 | 2,007,763 | 2,007,763 |
| COINS AND PERSONAL EFFECTS | 2,500 | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL CHARITY BUREAU FUND | 15 | 0 | 15 | |
| ARTWORK STORAGE | 8,820 | 0 | 8,820 | |
| ARTWORK INSURANCE | 2,543 | 0 | 2,543 | |
| UCC LEGAL AND FILING | 242 | 0 | 242 | |
| DELAWARE SEC'Y OF STATE | 25 | 0 | 25 | |
| BANK FEES | 61 | 0 | 61 | |
| EXHIBITION COSTS | 47,429 | 0 | 47,429 | |
| WEBSITE MANAGEMENT | 2,875 | 0 | 2,875 |
| Description | Amount |
|---|---|
| ASSET VALUE VARIANCE | 132,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 12,726 | 12,726 | 0 | |
| ART APPRAISAL-KRAMER & ASSOCIATES | 4,500 | 0 | 4,500 | |
| ARTWORK MAINTENANCE | 3,965 | 0 | 3,965 | |
| BIOGRAPHICAL PRINTING | 4,000 | 0 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 169 | 169 | 0 |