| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,725 | 4,863 | 4,863 | 4,862 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2021-12-31 | 557,032 | SL | 0 % | 0 | 0 | 0 | ||
| BUILDING | 2021-12-31 | 1,299,740 | SL | 0 % | 0 | 0 | 0 | ||
| WORK IN PROGRESS | 2024-12-31 | 69,315 | SL | 0 % | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN FUND INSTITUTIONAL | 123,000 | 117,138 |
| T ROWE PRICE INSTITUTIONAL FLOAT | 35,000 | 34,780 |
| VANGUARD SHORT TERM CORPORATE BOND | 47,824 | 47,586 |
| AMAZON COM INC COM | 77,813 | 91,924 |
| HOME DEPOT INC | 1,339 | 6,613 |
| COLGATE PALMOLIVE CO | 23,628 | 21,000 |
| COSTCO WHOLESALE CORP | 2,296 | 18,325 |
| COTERRA ENERGY INC | 11,037 | 11,774 |
| BANK OF AMERICA CORP | 20,006 | 22,327 |
| BERKSHIRE HATHAWAY INC. | 56,438 | 55,753 |
| FISERV INC | 17,248 | 19,515 |
| INTERACTIVE BROKERS GROUP INC | 32,793 | 41,694 |
| JPMORGAN CHASE & CO | 3,929 | 23,731 |
| MASTERCARD INC | 37,275 | 39,493 |
| PROGRESSIVE CORP OHIO | 39,398 | 36,900 |
| BECTON DICKINSON & CO | 14,239 | 13,385 |
| CENCORA INC | 27,124 | 27,186 |
| DANAHER CORP | 15,105 | 12,625 |
| IQVIA HOLDINGS INC | 7,672 | 6,485 |
| CSX CORP | 14,179 | 13,231 |
| GRAINGER W W INC | 27,114 | 27,405 |
| OTIS WORLDWIDE CORP | 13,760 | 12,317 |
| UNITED RENTAL INC COM | 19,425 | 16,907 |
| ALPHABET INC CL A | 6,179 | 72,691 |
| APPLE INC | 1,800 | 23,790 |
| APPLIED MATERIALS INC | 20,229 | 16,588 |
| ARISTA NETWORKS INC | 39,905 | 45,980 |
| GODADDY INC | 41,324 | 53,093 |
| INTUIT COM | 15,821 | 16,341 |
| KYNDRYL HOLDINGS INC | 15,987 | 17,404 |
| MICROSOFT CORP | 5,971 | 70,812 |
| TEXAS INSTRUMENTS INC | 28,544 | 26,439 |
| SHERWIN WILLIAMS CO | 17,932 | 15,977 |
| COMPASS GROUP PLC ADR | 32,609 | 33,556 |
| NATIONAL GRID PLC | 17,085 | 14,498 |
| ROCHE HOLDINGS LTD - ADR | 14,488 | 12,871 |
| VESTAS WIND SYS A/S UTD KINGDOM | 7,904 | 5,128 |
| ISHARES CORE S&P MID-CAP ETF | 19,574 | 23,366 |
| DOMINI IMPACT INTERNATIONAL EQUITY | 10,000 | 10,677 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 9,852 | 9,948 |
| PIMCO COMMODITY REAL RETURN | 30,000 | 30,254 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 557,032 | 0 | 557,032 | |
| BUILDING | 1,299,740 | 0 | 1,299,740 | |
| WORK IN PROGRESS | 69,315 | 0 | 69,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,889 | 0 | 0 | 6,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRAC SERVICE | 24,828 | 0 | 0 | 24,828 |
| SUPPLIES | 2,158 | 0 | 0 | 2,158 |
| MARKETING AND ADVERTISING | 516 | 0 | 0 | 516 |
| REPAIRS | 2,805 | 0 | 0 | 2,805 |
| BUSINESS REGISTRATION | 3,676 | 0 | 0 | 3,676 |
| INSURANCE | 10,945 | 0 | 0 | 10,945 |
| SOFTWARE SUBSCIPTION | 6,637 | 0 | 0 | 6,637 |
| OFFICE EXPENSES AND INTERNET | 3,481 | 0 | 0 | 3,481 |
| POSTAGE AND DELIVERY | 65 | 0 | 0 | 65 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REWARDS AND CASH BACK | 273 | 273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,178 | 16,178 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 164 | 164 | 0 | 0 |
| TAXES | 1,186 | 0 | 0 | 0 |
| PROPERTY TAX | 49,950 | 18,809 | 18,808 | 31,142 |