| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,472 | 1,474 | 0 | 27,998 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PRINTER & SCANNER FROM OFFICE DEPOT | 2008-01-16 | 213 | 213 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER/SCANNER/COPIER | 2010-07-22 | 362 | 362 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RENOVATION OF OFFICE (TU PARKS) | 2000-02-01 | 29,957 | 18,271 | SL | 40.000000000000 | 749 | 0 | 0 | |
| OFFICE EQUIPMENT | 1996-11-19 | 460 | 460 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1997-01-07 | 2,067 | 2,067 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 BRONZE CHAIRSIDE TABLES | 1999-09-30 | 808 | 808 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 1 WHITTAMORE SHERRILL SOFA | 1999-09-30 | 2,859 | 2,859 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PULASKI CREDENZA | 1999-09-30 | 1,019 | 1,019 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 ARM CHAIRS | 1999-09-30 | 1,226 | 1,226 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BRONZE TEA TABLE | 1999-09-30 | 458 | 458 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 1 LA BARGE ESUIRROR | 1999-09-30 | 496 | 496 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 10 CONFERENCE CHAIRS | 1999-10-08 | 3,450 | 3,450 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TABLE TOP AND BASE | 1999-10-08 | 697 | 697 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 DOOR CABINET | 1999-10-14 | 559 | 559 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 GREEN MARBLE LAMPS | 1999-10-14 | 998 | 998 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUR TOWN PRINTS (STAMPERS) | 1999-11-16 | 698 | 698 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 FEATHERLIGHT HURRICANE LAMPS | 1999-10-14 | 330 | 330 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STYLECRAFT DESK LAMP | 1999-10-14 | 110 | 110 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MAHOGANY TYPING TABLE | 1999-11-10 | 85 | 85 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 48 IN ROUND TOP &CYLINDER BASE | 1999-11-10 | 340 | 340 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TWO DOOR CABINET | 1999-11-10 | 559 | 559 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FRAMING PRINTS | 1999-11-10 | 684 | 684 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HANDMADE WINDOW DRAPERIES | 1999-10-07 | 1,279 | 1,279 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 HANDMADE RUGS | 1999-10-08 | 2,293 | 2,293 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FRAMING 3 CALENDAR PHOTOS | 2000-02-01 | 736 | 736 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SOFTWARE- GRANT LIFECYLE | 2012-11-01 | 8,000 | 8,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HP 8300 COMPAQ ELITE & MONITOR | 2013-06-23 | 2,181 | 2,181 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP LASER JET PRO 400 PRINTER | 2013-06-23 | 1,377 | 1,377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 7 IPADS & COVERS & KEYBOARD | 2013-12-12 | 4,323 | 4,323 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2018-02-20 | 3,006 | 3,006 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP DESKTOP COMPUTER FOR OFFICE | 2022-01-21 | 2,559 | 1,280 | SL | 5.000000000000 | 512 | 0 | 0 | |
| 55" HISENSE TV ON WALL | 2023-09-20 | 832 | 83 | SL | 5.000000000000 | 166 | 0 | 0 | |
| THINKPAD 13" YOGA GEN | 2023-09-20 | 1,398 | 140 | SL | 5.000000000000 | 280 | 0 | 0 | |
| MEETING OWL W/CONFERENCE SPEAKER | 2023-10-05 | 1,139 | 114 | SL | 5.000000000000 | 228 | 0 | 0 | |
| SHARP 35PPM A4 COLOR PRINTER | 2024-07-30 | 4,679 | SL | 5.000000000000 | 468 | 0 | 0 | ||
| INTEL CORE ULTRA 7 155H NVIDIA RTX 500 | 2025-03-03 | 1,993 | SL | 5.000000000000 | 199 | 0 | 0 | ||
| 13"APPLE AIR M3 IPAD PENCIL PRO | 2025-04-23 | 1,472 | SL | 5.000000000000 | 147 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH ACT#11 | 596,317 | 596,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL SERVICES ACT#45 | 1,272,588 | 1,272,588 |
| UBS FINANCIAL SERVICES ACT#46 | 4,892,991 | 4,892,991 |
| UBS FINANCIAL SERVICES ACT#44 | 2,923,825 | 2,923,825 |
| UBS FINANCIAL SERVICES ACT#31 | 2,722,126 | 2,722,126 |
| MERRILL LYNCH ACT#81 | 3,293,252 | 3,293,252 |
| MERRILL LYNCH ACT#82 | 1,457,404 | 1,457,404 |
| MERRILL LYNCH ACT#83 | 1,115,608 | 1,115,608 |
| MERRILL LYNCH ACT#62 | 1,483,639 | 1,483,639 |
| MERRILL LYNCH ACT#11 | 741,829 | 741,829 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRINTER & SCANNER FROM OFFICE DEPOT | 213 | 213 | 0 | |
| PRINTER/SCANNER/COPIER | 362 | 362 | 0 | |
| RENOVATION OF OFFICE (TU PARKS) | 29,957 | 19,020 | 10,937 | |
| OFFICE EQUIPMENT | 460 | 460 | 0 | |
| OFFICE EQUIPMENT | 2,067 | 2,067 | 0 | |
| 2 BRONZE CHAIRSIDE TABLES | 808 | 808 | 0 | |
| 1 WHITTAMORE SHERRILL SOFA | 2,859 | 2,859 | 0 | |
| PULASKI CREDENZA | 1,019 | 1,019 | 0 | |
| 2 ARM CHAIRS | 1,226 | 1,226 | 0 | |
| BRONZE TEA TABLE | 458 | 458 | 0 | |
| 1 LA BARGE ESUIRROR | 496 | 496 | 0 | |
| 10 CONFERENCE CHAIRS | 3,450 | 3,450 | 0 | |
| TABLE TOP AND BASE | 697 | 697 | 0 | |
| 2 DOOR CABINET | 559 | 559 | 0 | |
| 2 GREEN MARBLE LAMPS | 998 | 998 | 0 | |
| OUR TOWN PRINTS (STAMPERS) | 698 | 698 | 0 | |
| 2 FEATHERLIGHT HURRICANE LAMPS | 330 | 330 | 0 | |
| STYLECRAFT DESK LAMP | 110 | 110 | 0 | |
| MAHOGANY TYPING TABLE | 85 | 85 | 0 | |
| 48 IN ROUND TOP &CYLINDER BASE | 340 | 340 | 0 | |
| TWO DOOR CABINET | 559 | 559 | 0 | |
| FRAMING PRINTS | 684 | 684 | 0 | |
| HANDMADE WINDOW DRAPERIES | 1,279 | 1,279 | 0 | |
| 2 HANDMADE RUGS | 2,293 | 2,293 | 0 | |
| FRAMING 3 CALENDAR PHOTOS | 736 | 736 | 0 | |
| SOFTWARE- GRANT LIFECYLE | 8,000 | 8,000 | 0 | |
| HP 8300 COMPAQ ELITE & MONITOR | 2,181 | 2,181 | 0 | |
| HP LASER JET PRO 400 PRINTER | 1,377 | 1,377 | 0 | |
| 7 IPADS & COVERS & KEYBOARD | 4,323 | 4,323 | 0 | |
| HP LAPTOP | 3,006 | 3,006 | 0 | |
| HP DESKTOP COMPUTER FOR OFFICE | 2,559 | 1,792 | 767 | |
| 55" HISENSE TV ON WALL | 832 | 249 | 583 | |
| THINKPAD 13" YOGA GEN | 1,398 | 420 | 978 | |
| MEETING OWL W/CONFERENCE SPEAKER | 1,139 | 342 | 797 | |
| SHARP 35PPM A4 COLOR PRINTER | 4,679 | 468 | 4,211 | |
| INTEL CORE ULTRA 7 155H NVIDIA RTX 500 | 1,993 | 199 | 1,794 | |
| 13"APPLE AIR M3 IPAD PENCIL PRO | 1,472 | 147 | 1,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE RECEIVABLE | 263,102 | 263,102 | 263,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,219 | 0 | 0 | 11,219 |
| PARKING | 2,910 | 349 | 0 | 2,561 |
| DIRECTORS EXPENSES | 2,578 | 1,289 | 0 | 1,289 |
| MISCELLANEOUS EXPENSE | 3,855 | 0 | 0 | 3,855 |
| OFFICE EXPENSE | 25,645 | 3,077 | 0 | 22,568 |
| PENALTIES | 160 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAWSUIT SETTLEMENTS RELATED TO INVESTMENTS | 277 | 277 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 234,058 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANTS PAYABLE DISCOUNT ALLOWANCE | -12,646 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 172,522 | 172,522 | 0 | 0 |
| PROFESSIONAL & CONSULTING FEES | 12,000 | 0 | 0 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 13,413 | 13,413 | 0 | 0 |
| TAXES & LICENSES | 20 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX | 32,119 | 0 | 0 | 0 |