| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI | 38,059 | 39,792 |
| BLACKROCK ENHCD CAPITL A | 167,882 | 177,667 |
| ISHARES CORE S&P MID-CAP | 73,702 | 82,872 |
| ISHARES CORE S&P 500 | 300,693 | 359,095 |
| VANGUARD FTSE DEVELOPED | 29,025 | 29,052 |
| ISHARES CORE S&P SMALL | 51,125 | 56,343 |
| ISHARES PREFERRED INCOME | 80,222 | 80,769 |
| CORPAY INC COM SHS | 12,000 | 338,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMBRUS CORE BOND INSTITU | AT COST | 320,626 | 320,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,247 | 487 | 2,760 |
| Item No. | 1 |
|---|---|
| Lender's Name | ROBERT D PHILLIPS JR |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 750 |
| Balance Due | 750 |
| Date of Note | 2009-11 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | IRS APPLICATION AND FILING FEES PAID ON FOUNDATION'S BEHALF |
| Description of Lender Consideration | |
| Consideration FMV | 750 |
| Item No. | 2 |
|---|---|
| Lender's Name | ROBERT D PHILLIPS JR |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 5092 |
| Balance Due | 5092 |
| Date of Note | 2010-02 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | INITIAL LEGAL FEES PAID ON FOUNDATION'S BEHALF |
| Description of Lender Consideration | |
| Consideration FMV | 5092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 1,286 | 1,286 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 1,101,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 490 | 490 | 0 | |
| FILINGS FEES | 685 | 0 | 685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,153 | 12,153 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 829 | 0 | 0 | |
| FOREIGN TAX | 202 | 202 | 0 |