| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 44,816 | 43,626 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 49,028 | 71,514 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 444,860 | 667,468 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 35,134 | 35,809 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 30,784 | 30,367 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 40,365 | 39,101 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 47,987 | 62,721 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 37,517 | 37,171 |
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 27,243 | 36,000 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 108,098 | 110,779 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 76,929 | 77,466 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 53,317 | 63,274 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 27,034 | 34,521 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 48,600 | 51,379 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 73,684 | 77,309 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 23,967 | 21,764 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 55,985 | 57,842 |
| 057071813 BAIRD MIDCAP INST | AT COST | 29,540 | 27,051 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 105,494 | 103,293 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 28,710 | 26,711 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 42,545 | 45,700 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 23,955 | 22,169 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 66 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 744 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 354 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 356 | 356 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |