| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICE-ACCOUNTING | 19,495 | 9,748 | 9,747 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ACCUM - BUILDING | 373,571 | 33,961 | 33,961 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,358,436 | 985,615 | 372,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICE-LEGAL FEES | 882 | 441 | 441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 7 | 7 | |
| INV - HARBISON PROPERTIES | 422,445 | 422,445 | |
| INV. IN CYGNUS SRSC LLC | 481,665 | 444,814 | |
| INV. - PSSL - INITIAL INV FROM REFUS | 71,000 | 71,000 | |
| INV. - PSSL PLASTIC STORAGE SOL - AP | 459,611 | 598,738 | |
| INV - HIGH POINTE | 1,002,842 | 1,147,113 | |
| INV. - EVERGREEN TENNIS | 1,381,287 | 1,412,176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE-BASIC SERVICE | 2,035 | 2,035 | ||
| NON-DEDUCTIBLE EXPENSES - FRO | 169 | 169 | ||
| OFFICE SUPPLIES | 191 | 191 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHILD CARE INCOME | 513,877 | 513,877 | |
| INCOME - EVERGREEN TENNIS CTR | -222,007 | -222,007 | -222,007 |
| K-1 INCOME - HIGH POINTE ON P | 44,271 | 44,271 | 44,271 |
| K-1 INCOME - CYGNUS SRSC LLC | -57,321 | -57,321 | -57,321 |
| K-1 INCOME - PLASTIC STORAGE | 38,383 | 38,383 | 38,383 |
| OTHER INCOME | 21,075 | 21,075 | |
| PLASTIC STORAGE - DEPR BOOK/T | 100,817 | 100,817 | 100,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-PROPERTY & OTHERS | 4,695 | 4,695 |