| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,181 | 17,200 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 15,424 | 25,768 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 148,885 | 240,288 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 13,033 | 13,209 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 11,083 | 10,867 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,176 | 13,961 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 38,819 | 39,716 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,672 | 13,978 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,241 | 13,270 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 18,296 | 18,378 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 27,631 | 27,737 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 18,485 | 22,258 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 27,447 | 27,691 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,707 | 8,041 |
| 057071813 BAIRD MIDCAP INST | AT COST | 10,207 | 9,863 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,742 | 12,763 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,198 | 9,587 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,090 | 8,084 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 16,940 | 22,275 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 19,784 | 20,872 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 37,780 | 36,963 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 14,472 | 15,968 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 23 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 209 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 120 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 123 | 123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |