| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 50,596 | 52,412 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 43,287 | 80,091 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 476,431 | 751,289 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 42,852 | 41,710 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 35,993 | 32,836 |
| 557492485 MADISON MID CAP FUND | |||
| 592905749 METROPOLITAN WEST UN | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,335 | 35,301 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 43,795 | 42,095 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 22,051 | 24,839 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 36,111 | 42,437 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 32,711 | 41,749 |
| 256210105 DODGE & COX INCOME F | AT COST | 113,100 | 118,885 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 54,105 | 54,373 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 81,720 | 81,878 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 55,863 | 67,380 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 81,141 | 82,023 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 31,357 | 40,860 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 24,508 | 25,728 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 25,776 | 26,044 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 53,399 | 69,588 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 63,131 | 66,778 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 116,159 | 113,802 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 43,799 | 48,361 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 69 |
| WASH SALE ADJ | 68 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 622 | 0 | 622 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,019 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 482 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 368 | 368 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |