| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 55,044 | 52,824 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 52,322 | 80,013 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 491,721 | 737,629 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 42,439 | 42,404 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 34,196 | 33,375 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 43,750 | 42,878 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 52,598 | 68,751 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 119,234 | 121,977 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 46,943 | 42,936 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 31,451 | 40,754 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 56,237 | 56,444 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 85,151 | 85,233 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 56,573 | 68,158 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 84,190 | 85,048 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 23,670 | 24,698 |
| 057071813 BAIRD MIDCAP INST | AT COST | 31,348 | 30,291 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 31,318 | 41,031 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 28,249 | 29,446 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 24,847 | 24,828 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 60,774 | 64,117 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 116,034 | 113,526 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 44,311 | 48,894 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 71 |
| ROUNING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 742 |
| RETURN OF PY GRANT | 6,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 669 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 349 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 384 | 384 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |