| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,796 | 1,898 | 1,898 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM K-1 - BLUE OWL FIRST LIEN FUND LP | PURCHASED | 538 | COST | 0 | 538 | |||||
| FROM K-1 - BLUE OWL FIRST LIEN FUND LP | PURCHASED | 19,535 | COST | 0 | -19,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,077,536 | 6,077,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 2,677,049 | 2,677,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 0 | 12,115 | 12,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 270 | 0 | 270 | |
| PORTFOLIO DEDUCTION - OWL ROCK FIRST LIEN FUND, LP | 128 | 128 | 0 | |
| PORTFOLIO DEDUCTION - ATLAS INVESTORS III (A) LP | 4,788 | 4,786 | 0 | |
| PORTFOLIO DEDUCTION - FRIENDS & FAMILY CAPITAL III, LP | 1,560 | 1,560 | 0 | |
| STATE FILING FEES | 160 | 0 | 160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - BLUE OWL FIRST LIEN FUND, LP | 30,952 | 30,952 | 30,952 |
| INTEREST INCOME - BLUE OWL FIRST LIEN FUND, LP | 3 | 3 | 3 |
| ORDINARY INCOME - WHALE ROCK LONG OPPORTUNITIES FUND LTD | 145,711 | 145,711 | 145,711 |
| INTEREST INCOME - FRIENDS & FAMILY CAPITAL, LP | 164 | 164 | 164 |
| UBIT INCOME - BLUE OWL FIRST LIEN FUND, LP | 69,249 | 0 | 69,249 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN OR LOSS ON PUBLICLY TRADED SECURITIES | 938,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX | 5,515 | 0 | 0 | |
| SECTION 511 TAX | 19,540 | 0 | 0 | |
| FLORIDA UBIT TAX | 5,012 | 0 | 0 | |
| FOREIGN TAXES FROM PASS-THROUGH ENTITY | 10 | 10 | 0 |