| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,701 | 5,374 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,624 | 9,184 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 52,677 | 83,201 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,331 | 4,398 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,730 | 3,652 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,769 | 4,692 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 12,774 | 13,106 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,521 | 4,374 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,462 | 4,459 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 6,018 | 6,049 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 9,054 | 9,077 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 6,180 | 7,434 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 9,024 | 9,126 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,590 | 2,703 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,430 | 3,315 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,302 | 4,326 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,091 | 3,222 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,719 | 2,717 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 5,732 | 7,537 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,595 | 6,957 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 12,444 | 12,171 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 4,893 | 5,399 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 42 | 42 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |