| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,080 | 16,142 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 16,271 | 26,467 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 152,914 | 247,739 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 13,099 | 13,255 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 11,644 | 11,378 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,854 | 14,618 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 17,514 | 23,029 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 40,667 | 41,584 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,563 | 13,090 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,027 | 13,046 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 19,175 | 19,243 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 29,013 | 29,047 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 19,120 | 22,993 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 28,791 | 28,994 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,070 | 8,420 |
| 057071813 BAIRD MIDCAP INST | AT COST | 10,619 | 10,261 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,840 | 12,892 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,630 | 10,038 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,471 | 8,464 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 20,236 | 21,350 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 39,557 | 38,701 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 14,954 | 16,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,658 | 1,658 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 194 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 174 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 128 | 128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |