| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,950 | 21,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MS 091525 | 856,913 | 825,150 | 825,150 |
| TS 4381 | 0 | -1,693 | -1,693 |
| TS GLDENTREE MULTISCTOR CAYMAN | 618,170 | 683,840 | 683,840 |
| DOUBLELINE FLEXIBLE INCOME | 94,085 | 196,735 | 196,735 |
| JANUS HIGH YIELD CORP. FUND | 33,649 | 100,113 | 100,113 |
| K-1 TS CORE BOND | 1,773,442 | 1,865,468 | 1,865,468 |
| K-1 TS INT'L EQUITY | 2,543,093 | 2,488,888 | 2,488,888 |
| K-1 TS 2022 ALTERNATIVE INCOME | 438,280 | 434,436 | 434,436 |
| K-1 TS US EQUITY | 4,432,608 | 4,448,404 | 4,448,404 |
| K-1 TS 2024 ALTERNATIVE INCOME | 0 | 67,214 | 67,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM K-1 | 101,241 | 101,241 | ||
| OTHER PAYROLL RELATED EXPENSE | ||||
| INVESTMENT EXPENSE FROM K-1 | 251 | 251 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income - K-1 | 55,347 | 55,347 |
| Description | Amount |
|---|---|
| CHANGE IN FMV OF ASSETS | 1,057,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 109,738 | 109,738 | ||
| CHARITABLE ADMINISTRATION FEES | 35,000 | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 8,084 | 8,084 | ||
| FEDERAL TAXES | 8,000 | |||
| PAYROLL TAXES | 30,826 | 30,826 |