| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,230 | 4,115 | 4,115 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2013-01-01 | 4,581 | 3,355 | 180.000000000000 | 305 | 0 | 3,660 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HONDA MOTOR CO LTD | 4,987 | 4,977 |
| MCDONALDS'S CORP | 4,981 | 4,964 |
| COMCAST CORP | 4,995 | 4,974 |
| TORONTO-DOMINION BANK | 7,872 | 7,696 |
| THE WALT DISNEY COMPANY | 4,954 | 4,867 |
| ORACLE CORP | 4,866 | 4,820 |
| BANK OF MONTREAL | 4,891 | 4,802 |
| VISA INC | 4,962 | 4,728 |
| CVS HEALTH CORP | 7,636 | 7,249 |
| LOCKHEED MARTIN CORP | 5,027 | 5,077 |
| AT&T INC | 7,803 | 7,274 |
| PFIZER INVESTMENT ENTER | 4,985 | 4,956 |
| JPMORGAN CHASE & CO | 5,226 | 5,186 |
| PEPSICO INC | 5,710 | 5,120 |
| BRISTOL-MYER'S SQUIBB CO | 5,861 | 5,225 |
| GOLDMAN SACHS GROUP INC | 5,453 | 5,374 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD SPON ADR | 719 | 1,289 |
| ABBOTT LABS | 2,144 | 2,149 |
| ABBVIE INC SHS | 3,149 | 4,265 |
| ADIDAS AG SPONSORED ADR | 978 | 974 |
| ADVANCED DRAIN SYS INC | 219 | 231 |
| AFFILIATED MANAGERS GRP | 1,031 | 1,294 |
| AIA GROUP LTD | 1,085 | 836 |
| AIR LIQUIDE | 951 | 1,097 |
| ALCOA CORP | 663 | 869 |
| ALPHABET INC SHS CL C | 4,495 | 9,141 |
| ALPHABET INC SHS CL A | 1,883 | 3,029 |
| AMAZON COM INC | 4,671 | 15,138 |
| AMERICAN INTERNATIONAL | 3,360 | 4,222 |
| AMERICAN TOWER REIT INC | 1,372 | 1,834 |
| AON PLC REG SHS | 611 | 1,437 |
| APPLE INC | 4,105 | 11,269 |
| APPLIED MATERIAL INC | 2,816 | 2,277 |
| APTAGROUP INC | 703 | 1,728 |
| ARAMARK SHS | 872 | 1,604 |
| ARGENX SE | 2,051 | 3,075 |
| ASM INTERNATION-NY REG | 387 | 569 |
| ASML HLDG NV NY REG SHS | 2,344 | 4,158 |
| AVERY DENNISON CORP | 1,183 | 1,123 |
| BALL CORP COM | 1,961 | 2,040 |
| BANK MANDIRI TBK-UNSPON | 507 | 745 |
| BIO TECHNE CORP COM STK | 509 | 864 |
| BJS WHSL CLUB HLDGS INC | 2,041 | 2,770 |
| BLACKBAUD INC | 592 | 1,035 |
| BLACKSTONE INC | 1,256 | 3,448 |
| BOOZ ALLEN HAMILTON HLDG | 983 | 1,544 |
| BOSTON SCIENTIFIC CORP | 1,122 | 2,233 |
| BRISTOL-MYERS SQUIBB CO | 4,520 | 4,638 |
| BROADCOM INC | 2,487 | 2,550 |
| BROADRIDGE FINL | 155 | 678 |
| BROWN & BROWN INC FLA | 878 | 1,938 |
| BUREAU VERITAS ADR | 1,165 | 1,266 |
| BURLINGTON STORES INC | 1,219 | 1,995 |
| CACI INTL INC CL A | 1,495 | 2,020 |
| CAESARS ENTERTAINMENT | 398 | 334 |
| CAPGEMINI SE SHS ADR | 1,435 | 1,168 |
| CARLISL COS INC | 900 | 2,951 |
| CASEYS GEN STORES INC | 1,278 | 1,981 |
| CBOE GLOBAL MARKETS INC | 1,172 | 1,563 |
| CHEVRON CORP | 1,553 | 2,462 |
| CHOICE HOTELS INTL NEW | 1,005 | 1,704 |
| CHUBB LTD | 712 | 829 |
| CIE FINANCIERE RICHEMONT | 626 | 744 |
| CISCO SYSTEMS INC | 3,518 | 4,262 |
| CLOROX CO DEL COM | 2,507 | 2,923 |
| CMS ENERGY CORP | 2,127 | 2,533 |
| COLUMIA BKG SYS INC | 255 | 351 |
| COLUMBIA SPORTSWEAR CO | 818 | 1,259 |
| COMPASS GROUP PLC SHS | 1,031 | 1,579 |
| CONOCOPHILLIPS | 2,028 | 2,777 |
| CONSTELLATION BRANDS INC | 2,510 | 2,431 |
| CONTINENTAL AG SPNRG ADR | 467 | 456 |
| CRH PLC | 402 | 463 |
| CRODA INTL PLC SHS | 760 | 587 |
| CSX CORP | 2,905 | 2,937 |
| DANAHER CORP DEL COM | 1,532 | 2,525 |
| DATADOG INC REG SHS CL A | 2,512 | 2,286 |
| DBS GROUP HLDGS SPN ADR | 607 | 1,024 |
| DEERE CO | 1,701 | 2,118 |
| DIPLOMA PLC SHS | 459 | 427 |
| DISCO CORP SHS ADR | 460 | 425 |
| DISNEY (WALT) CO COM STK | 4,048 | 4,565 |
| DOLBY LABORATORIES INC | 1,883 | 1,952 |
| DOORDASH INC REG SHS | 1,485 | 2,013 |
| DRAFTKINGS INC | 2,431 | 2,083 |
| EATON CORP PLC | 2,657 | 3,651 |
| ELI LILLY & CO | 4,083 | 4,632 |
| EMERSON ELEC CO | 3,575 | 4,090 |
| ENGIE SHS | 852 | 1,046 |
| ENN ENERGY HOLDING LTD | 925 | 654 |
| ENVISTA HOLDINGS CORP | 1,195 | 849 |
| EOG RESOURCES INC | 611 | 1,226 |
| EPIROC AKTIEBOLAG-UNSP | 736 | 677 |
| EQT CORP | 946 | 1,199 |
| EXPERIAN PLC SP ADR | 812 | 812 |
| FACTSET RESH SYS INC | 498 | 961 |
| FANUC LTD-UNSP | 1,022 | 939 |
| FIRST INDL REALTY TR INC | 2,331 | 2,256 |
| FMC CORP COM NEW | 3,129 | 2,139 |
| FTI CONSULTING INC COM | 749 | 765 |
| GALAXY ENTERTAINMENT | 728 | 651 |
| GENERAL MILLS | 1,627 | 1,530 |
| GILDAN ACTIVEWEAR INC | 906 | 988 |
| GILEAD SCIENCES INC COM | 2,081 | 2,217 |
| GODADDY INC SHS CL A | 1,160 | 2,961 |
| GRACO INC | 345 | 759 |
| GRUPO FIN BANORTE-SPON | 663 | 899 |
| HASBRO INC COM | 1,920 | 2,013 |
| HENKEL AG & CO KGAA SP | 571 | 656 |
| HERSHEY COMPANY | 1,189 | 1,016 |
| HEXAGON AB | 378 | 360 |
| HILTON WORLDWID | 2,257 | 5,190 |
| HOWMET AEROSPACE INC | 1,525 | 3,937 |
| HOYA CORP ADR | 748 | 868 |
| HUNT J B TRANS SVCS INC | 468 | 1,024 |
| HUNTINGTON INGALLS INDS | 1,704 | 1,701 |
| ICICI BANK LTD SPD ADR | 570 | 1,254 |
| ICON PLC | 1,000 | 839 |
| IDEX CORP DELAWARE COM | 593 | 1,256 |
| IMCD GROUP ADR | 850 | 891 |
| ING GP NV SPSD ADR | 597 | 674 |
| INGERSOLL RAND INC REG S | 1,302 | 1,176 |
| INSIGHT ENTRPRISES INC | 407 | 304 |
| INTERACTIVE BROKERS GROU | 1,426 | 2,473 |
| INTERCONTINENTAL | 2,475 | 2,384 |
| INVITATION HOMES INC | 2,942 | 2,685 |
| ITAU UNIBANCO BANCO HOLD | 1,038 | 918 |
| JACK HENRY & ASSOC INC | 284 | 701 |
| JAMES HARDIE INDUSTRIES | 808 | 647 |
| JOHNSON CONTROLS INTER | 2,042 | 3,157 |
| JONES LANG LASALLE INC | 783 | 1,266 |
| KBC GROUPE SA SHS | 907 | 1,003 |
| KINSALE CAPITAL GROUP | 839 | 930 |
| KIRBY CORP COM | 623 | 952 |
| LANDSTAR SYS IN COM | 1,051 | 1,547 |
| LAS VEGAS SANDS CORP | 2,314 | 2,414 |
| LENNOX INTL INC | 992 | 1,828 |
| LI NING CO LTD-UNSPON | 1,023 | 518 |
| LINDE PLC NEW | 3,168 | 4,187 |
| LITHIA MOTORS INC CL A | 2,023 | 2,502 |
| LKQ CORP | 2,129 | 1,985 |
| LONDON STK ENXCHANGE | 772 | 964 |
| MADRIGAL PHARMACEUTICALS | 963 | 1,543 |
| MANHATTAN ASSOCS INC | 160 | 811 |
| MARKEL GROUP INC COM | 430 | 1,726 |
| MARVELL TECH INC | 2,044 | 4,197 |
| MASTERCARD INC | 1,316 | 8,425 |
| MCDONALDS CORP | 3,108 | 3,189 |
| MCKESSON CORPORATION COM | 1,786 | 2,280 |
| MERCK KGAA- ADR | 788 | 716 |
| MERITAGE HOMES CORP | 889 | 769 |
| META PLATFORMS INC | 2,065 | 8,197 |
| MICRON TECHNOLOGY INC | 2,887 | 3,198 |
| MICROSOFT CORP | 3,951 | 15,596 |
| MID AMERICA APT CMNTYS | 2,381 | 3,091 |
| MITSUI FUDOSAN CO LTD | 631 | 527 |
| MIZUHO FINL GROUP INC | 965 | 1,149 |
| MONSTER BEVERAGE SHS | 3,238 | 3,469 |
| MORNINGSTAR INC | 1,163 | 2,357 |
| MTU AERO ENGINES AG | 1,089 | 1,491 |
| NEUROCRINE BIOSCNCE INC | 1,554 | 1,775 |
| NEXTERA ENERGY INC SHS | 1,818 | 3,369 |
| NICE LTD ADR | 1,467 | 1,359 |
| NOMURA RESH INSTL LTD ADR | 727 | 793 |
| NORDSON CORP | 599 | 837 |
| NOTORI HOLDINGS CO LTD | 1,039 | 935 |
| NOVO NORDISK A S ADR | 1,704 | 1,548 |
| NVIDIA | 2,789 | 13,832 |
| ON SEMICONDUCTOR CRP COM | 3,029 | 2,585 |
| ORACLE CORP $0.01 | 4,180 | 5,332 |
| PERNOD RICARD SA - SPON | 958 | 652 |
| PIRAEUS FINL HOLDINGS | 1,131 | 1,086 |
| POOL CORPORATION | 895 | 1,023 |
| PROGESSIVE CRP OHIO | 1,581 | 2,636 |
| PROSPERITY BANCSHARES | 496 | 527 |
| PRUDENTIAL PLC | 1,524 | 1,275 |
| PUMA SE ADR UNSPONSORED | 555 | 530 |
| RECRUIT HOLDINGS CO.LTD. | 463 | 810 |
| REINSURNCE GROUP AMERICA | 2,318 | 3,845 |
| RELX PLC | 1,328 | 2,135 |
| RENESA ELECTRONICS CORP | 593 | 519 |
| ROBERT HALF INC COM | 3,184 | 3,030 |
| ROCHE HLDG LTD SPN ADR | 1,077 | 907 |
| RPM INTERNATIONAL INC | 980 | 1,723 |
| RYAN SPECIALTY HOLDINGS | 1,041 | 962 |
| RYANAIR HOLDINGS PLC SHS | 853 | 1,046 |
| SAMPO PLC SHS | 987 | 891 |
| SAP SE SHS | 643 | 985 |
| SCHLUMBERGER LTD | 1,897 | 1,495 |
| SCHWAB CHARLES CORP NEW | 1,941 | 2,590 |
| SEI INVT CO PA PV $0.01 | 442 | 1,567 |
| SEMPRA | 1,446 | 2,193 |
| SERVICE CORP INTL | 422 | 718 |
| SHIN-ETSU CHEM-UNSPON | 715 | 578 |
| SHOPIFY INC CL A | 1,195 | 1,808 |
| SIEMENS AG | 962 | 967 |
| SIEMENS HEALTHINEERS ADR | 811 | 842 |
| SIMPSON MFG DEL PV $0.01 | 688 | 663 |
| SUNCOR ENERGY INC NEW | 826 | 1,142 |
| SUZUKI MOTOR CORP SHS | 731 | 766 |
| TAIWAN S MANUFCTRING ADR | 4,167 | 8,097 |
| TARGA RESOURCES CORP | 757 | 893 |
| TECHTRONIC INDS SPD ADR | 930 | 919 |
| TELEFLEX INC | 2,645 | 1,958 |
| TELEKOMUNIKASI INDONESIA | 554 | 461 |
| TENCENT HOLDING LTD ADR | 1,240 | 1,968 |
| THALES SA UNSP ADR | 954 | 971 |
| THERMO FISHER SCIENTIFIC | 3,613 | 4,162 |
| TOKYO ELECTRON LTD SHS | 911 | 755 |
| TORO CO | 2,626 | 2,243 |
| TRADEWEB MKTS INC CL A | 923 | 916 |
| TRANSUNION | 932 | 1,391 |
| TRAVELERS COS INC | 3,020 | 3,132 |
| TRIMBLE INC | 1,462 | 2,120 |
| TYLER TECHS INC DEL COM | 714 | 1,153 |
| ULTA BEAUTY INC | 570 | 870 |
| UNILEVER PLC NEW ADR | 2,106 | 2,381 |
| UNITED PARCEL SVC CL B | 1,437 | 1,387 |
| UNITEDHEALTH GROUP INC | 8,704 | 8,600 |
| UNIVERSAL MUSIC GRO-UNSP | 841 | 957 |
| US FOODS HLDG CORP SHS | 2,246 | 2,226 |
| VAXCYTE INC | 1,129 | 819 |
| VERTEX PHARMCTLS INC | 2,116 | 2,014 |
| W R BERKLEY CORP | 1,593 | 3,511 |
| WABTEC | 1,291 | 2,844 |
| WELLS FARGO & CO | 2,675 | 4,847 |
| WEX INC | 900 | 1,403 |
| XCEL ENERGY INC | 1,102 | 1,350 |
| ZOETIS INC | 2,565 | 2,444 |
| 3I GROUP PLC SHS | 487 | 542 |
| 3M COMPANY | 2,636 | 3,485 |
| ACCRUED INTEREST | 0 | 1,740 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COSTS | 4,581 | 3,660 | 921 | 921 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,269 | 6,269 | 0 | |
| NM SOS REPORTING | 10 | 0 | 10 | |
| AMORTIZATION | 305 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 215 | 215 | 0 |