| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,097 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO | 48,726 | 50,429 |
| JP MORGAN CHASE & CO | 48,189 | 50,107 |
| JOHN DEERE CAPITAL CORPORATION | 47,520 | 48,828 |
| TARGET CORP | 46,234 | 48,013 |
| PROGRESSIVE CORP | 46,594 | 48,509 |
| PEPSICO INC | 48,318 | 49,295 |
| CITIGROUP INC | 47,197 | 49,243 |
| BANK OF NEW YORK MELLON CORP | 34,925 | 35,311 |
| PUBLIC STORAGE | 46,600 | 47,428 |
| HONEYWELL INTERNATIONAL INC | 45,256 | 46,329 |
| UNITEDHEALTH GROUP INC | 35,718 | 35,601 |
| GOLDMAN SACHS GROUP INC | 29,068 | 28,431 |
| US BANCORP | 35,752 | 35,732 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB VALUE ADVANTAGE MM FUND | 71,690 | 71,690 |
| DFA US CORE EQUITY | 198,086 | 347,963 |
| GOLDMAN SACHS GQG PARTNERS | 28,880 | 31,056 |
| CMO US QUALITY ETF | 129,914 | 131,780 |
| ISHARES S&P 500 GROWTH | 89,162 | 251,794 |
| JP MORGAN ULTRA SHORT | 34,844 | 64,020 |
| VANGUARD DIVIDEND APPRECIATION ETF | 129,234 | 294,137 |
| VANGUARD TOTAL STOCK MARKET | 284,513 | 840,159 |
| VANGUARD TOTAL INTL STOCK INDEX | 85,042 | 82,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORPORATE | AT COST | 167,061 | 169,309 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 9 | AT COST | 55,260 | 277,745 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 14 | AT COST | 229,737 | 8,158 |
| GSO CREDIT ALPHA FEEDER FUND II-C | AT COST | 47,685 | 47,685 |
| GSO CREDIT ALPHA FEEDER FUND II | AT COST | 14,867 | 34,090 |
| KAYNE SR CREDIT FUND III OFFSHORE FUND | AT COST | 32,442 | 108,481 |
| PATHLIGHT CAPITAL OFFSHORE FUND | AT COST | 3,302 | 50,127 |
| PEACHTREE ALTERNATIVE STRATEGIES | AT COST | 205,797 | 254,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 652 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLUB CAPITAL PRTRS INTL 14 LP | 28,328 | 28,328 | |
| GSO COCA II C FINANCE LP | 23 | 23 | |
| KAYNE SENIOR CREDIT III | 16,257 | 16,257 | |
| PATHLIGHT CAPITAL OFFSHORE FND | 11,453 | 11,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,626 | 10,626 | 0 | 0 |
| REGISTRATION FEES | 30 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,500 | |||
| FOREIGN TAXES PAID | 265 | 265 |