| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,741 | 6,500 | 23,241 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING EQUIPMENT | 2007-10-01 | 12,844 | 12,844 | 200DB | 7.0000 | ||||
| LANDSCAPING EQUIPMENT | 2009-03-04 | 10,500 | 10,500 | 200DB | 7.0000 | ||||
| LANDSCAPING EQUIPMENT | 2009-10-09 | 2,190 | 2,190 | 200DB | 7.0000 | ||||
| FURNITURE | 2010-01-15 | 1,800 | 1,800 | 200DB | 7.0000 | ||||
| FURNITURE | 2010-04-21 | 9,837 | 9,837 | 200DB | 7.0000 | ||||
| AIR CONDITIONER | 2010-07-09 | 7,200 | 7,200 | 200DB | 7.0000 | ||||
| OUTSIDE EQUIPMENT | 2010-09-21 | 2,741 | 2,741 | 200DB | 5.0000 | ||||
| VEHICLES | 2008-10-01 | 27,953 | 27,953 | 200DB | 5.0000 | ||||
| MAINTENANCE BUILDING | 2008-01-01 | 106,099 | 54,659 | S/L | 31.0000 | 3,422 | 3,422 | ||
| DOCUMENTARY | 2011-01-01 | 16,500 | 16,500 | 200DB | 5.0000 | ||||
| IPHONE | 2011-07-14 | 317 | 317 | 200DB | 7.0000 | ||||
| LAND IMPROVEMENTS | 2011-01-01 | 1,152,490 | 982,356 | 150DB | 15.0000 | 68,054 | 68,054 | ||
| LAND IMPROVEMENTS | 2011-11-08 | 53,093 | 45,255 | 150DB | 15.0000 | 3,135 | 3,135 | ||
| MUSEUM | 2011-01-01 | 1,771,240 | 588,517 | S/L | 39.0000 | 45,417 | 45,417 | ||
| ART WORK | 2011-01-01 | 999,002 | |||||||
| ART WORK | 2012-12-31 | 13,890 | |||||||
| CAMERA SYSTEM | 2012-02-03 | 12,828 | 12,828 | 200DB | 10.0000 | ||||
| IP PHONE & SECURITY SYSTEM | 2012-02-08 | 6,040 | 6,040 | 200DB | 10.0000 | ||||
| PRIVACY WALL | 2012-11-07 | 10,820 | 8,584 | 150DB | 15.0000 | 639 | 639 | ||
| DRIVE WAY | 2012-07-09 | 24,480 | 19,421 | 150DB | 15.0000 | 1,445 | 1,445 | ||
| KUBOTA | 2012-10-02 | 13,400 | 13,400 | 200DB | 7.0000 | ||||
| NEW COMPUTER | 2012-10-01 | 1,957 | 1,957 | 200DB | 5.0000 | ||||
| MOWER | 2013-07-10 | 5,291 | 5,291 | 200DB | 5.0000 | ||||
| TRACTOR W/LOADER & CUTTERS | 2013-08-19 | 48,400 | 48,400 | 200DB | 5.0000 | ||||
| FURNITURE | 2013-01-09 | 3,425 | 3,425 | 200DB | 5.0000 | ||||
| 2010 CHEVY P/U WHITE | 2013-03-31 | 15,959 | 15,959 | 200DB | 5.0000 | ||||
| CABINET | 2013-02-08 | 1,800 | 1,800 | 200DB | 7.0000 | ||||
| ART WORK | 2013-11-15 | 1,175 | |||||||
| 100 ACRES | 2013-08-13 | 600,000 | |||||||
| CLASSROOM | 2013-08-13 | 25,000 | 6,650 | S/L | 39.0000 | 641 | 641 | ||
| LAND IMPROVEMENTS | 2013-12-01 | 225,439 | 193,990 | 150DB | 15.0000 | 6,989 | 6,989 | ||
| LAND IMPROVEMENTS | 2013-12-01 | 36,311 | 31,246 | 150DB | 15.0000 | 1,125 | 1,125 | ||
| VACUUM CLEANER | 2014-03-28 | 866 | 866 | 200DB | 5.0000 | ||||
| ART WORK | 2014-12-31 | 6,288 | |||||||
| SCANNER | 2014-05-02 | 983 | 983 | 200DB | 5.0000 | ||||
| '14 CHUBBS 10' TRAILER | 2014-06-11 | 4,250 | 4,250 | 200DB | 5.0000 | ||||
| FILING CABINET | 2014-07-16 | 897 | 897 | 200DB | 7.0000 | ||||
| LAWNMOWER | 2014-09-10 | 5,619 | 5,619 | 200DB | 5.0000 | ||||
| KUBOTA MOTOR | 2014-09-23 | 4,919 | 4,919 | 200DB | 5.0000 | ||||
| LAND IMPROVEMENTS | 2014-12-31 | 145,935 | |||||||
| CLASSROOM IMPROVEMENTS | 2015-11-06 | 1,500 | 310 | S/L | 39.0000 | 39 | 39 | ||
| ART WORK & ART RESTORATION | 2015-12-31 | 13,684 | |||||||
| LANDSCAPING | 2015-12-31 | 9,230 | 7,459 | 150DB | 15.0000 | 273 | 273 | ||
| SHELVING | 2015-01-28 | 9,771 | 9,771 | 200DB | 7.0000 | ||||
| BOBCAT TRACK LOADER | 2015-04-22 | 55,767 | 55,767 | 200DB | 5.0000 | ||||
| GREENHOUSES | 2016-10-31 | 38,876 | 7,186 | S/L | 39.0000 | 997 | 997 | ||
| CLASSROOM HEATING UNIT | 2016-02-03 | 2,500 | 2,500 | 200DB | 7.0000 | ||||
| GREENHOUSE TABLES | 2016-11-07 | 3,985 | 3,985 | 200DB | 7.0000 | ||||
| ARTWORK | 2016-12-31 | 8,285 | |||||||
| PARKING LOT | 2017-03-08 | 25,946 | 19,434 | 150DB | 15.0000 | 766 | 766 | ||
| ART WORK | 2017-12-31 | 1,475 | |||||||
| KUBOTA | 2018-07-06 | 15,200 | 15,200 | 200DB | 5.0000 | ||||
| 8 CAMERA SECURITY SYS | 2018-07-23 | 5,180 | 2,806 | S/L | 10.0000 | 518 | 518 | ||
| PATIO FURNITURE | 2018-06-11 | 2,808 | 1,568 | S/L | 10.0000 | 281 | 281 | ||
| CONCRETE PADS-COMPOST MACHINE | 2018-05-11 | 10,730 | 4,053 | S/L | 15.0000 | 715 | 715 | ||
| IRRIGATION FOR MUSEUM AREA | 2018-04-25 | 2,000 | 755 | S/L | 15.0000 | 133 | 133 | ||
| HVAC FOR MUSEUM | 2019-09-18 | 8,213 | 896 | S/L | 39.0000 | 210 | 210 | ||
| JERRY'S PORTRAIT-DEPOSIT | 2019-03-29 | 1,500 | |||||||
| PUBLIC BATHROOM | 2020-11-13 | 143,941 | 11,687 | S/L | 39.0000 | 3,691 | 3,691 | ||
| STORAGE SHED | 2020-11-06 | 39,379 | 8,314 | S/L | 15.0000 | 2,625 | 2,625 | ||
| COMPOST MACHINE | 2020-03-27 | 4,105 | 3,079 | S/L | 5.0000 | 821 | 821 | ||
| SIDEWALK | 2020-07-10 | 5,900 | 1,377 | S/L | 15.0000 | 393 | 393 | ||
| CONCRETE PAD AND LIGHT POLE | 2020-11-06 | 6,864 | 1,449 | S/L | 15.0000 | 457 | 457 | ||
| SECURITY SYSTEM | 2020-09-23 | 4,776 | 3,105 | S/L | 5.0000 | 955 | 955 | ||
| GOLF CART | 2020-01-15 | 8,000 | 6,400 | S/L | 5.0000 | 1,600 | 1,600 | ||
| UN-LOCKED POTENTIAL ARTWORK | 2021-11-23 | 2,500 | |||||||
| KITCHEN REMODEL | 2021-09-29 | 83,633 | 4,914 | S/L | 39.0000 | 2,145 | 2,145 | ||
| DOCUMENTARY | 2021-06-30 | 6,100 | 6,100 | 200DB | 5.0000 | ||||
| LAWNMOWER GRASSHOPPER | 2021-10-01 | 13,430 | 13,430 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2021-07-21 | 11,475 | 11,475 | 200DB | 7.0000 | ||||
| MUSEUM IMPROVEMENTS | 2021-07-01 | 4,795 | 302 | S/L | 39.0000 | 123 | 123 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 929,517 | 886,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 15,819,206 | 23,591,790 |
| ETF'S AND CLOSED END FUNDS | 4,164,014 | 4,119,966 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,405,599 | 36,899 | 1,368,700 | 1,368,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 550,000 | 545,415 |
| CERTIFICATES OF DEPOSIT | AT COST | 500,000 | 517,468 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,195,391 | 2,500,125 | 2,695,266 | 3,441,241 | |
| 745,935 | 745,935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 6,005 | 6,005 | 6,005 |
| SURVEY | 1,250 | 1,250 | 1,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3080 INDUSTRIAL DRIVE | ||||
| INVESTMENT DEPRECIATION | 3,428 | 3,428 | ||
| 453 RIGELWOOD - RESIDENTIAL | ||||
| RENTAL EXPENSES | ||||
| INVESTMENT DEPRECIATION | 3,206 | 3,206 | ||
| EXPENSES | ||||
| LANDSCAPE UPKEEP | 15,787 | 15,787 | ||
| DUES & SUBSCRIPTIONS | 637 | 637 | ||
| INSURANCE | 36,190 | 36,190 | ||
| LIFE INSURANCE | 1,698 | 1,698 | ||
| SUPPLIES | 8,805 | 8,805 | ||
| CONTRACT LABOR | 29,700 | 29,700 | ||
| UTILITIES | 38,600 | 38,600 | ||
| OFFICE EXPENSE | 4,879 | 4,879 | ||
| REPAIRS & MAINTENANCE | 24,717 | 24,717 | ||
| SEMINARS & TRAINING | 1,800 | 1,800 | ||
| ADVERTISING | 296 | 296 | ||
| BANK FEES | 2,060 | 2,060 | ||
| TRAVEL & MEETINGS | 993 | 993 | ||
| FUEL | 2,844 | 2,844 | ||
| MEALS AND ENTERTAINMENT | 19,136 | 19,136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE DISTRIBUTIONS | 37,285 | 37,285 | |
| OTHER INVESTMENT INCOME (EXP) | 6,265 | 6,265 | |
| MISCELLANEOUS INCOME | 3,829 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 430 | 430 |
| CREDIT CARDS | 4,024 | 1,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY INVESTMENT FEES | 249,538 | 249,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 17,237 | 17,237 | ||
| FOREIGN TAX EXPENSE | 16,906 | 16,906 | ||
| OTHER TAXES & LICENSES | 4,231 | 4,231 | ||
| UNEMPLOYMENT TAX | 3,649 | 3,649 |