| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,098 | 9,348 | 0 | 1,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2016-08-01 | 2,565,590 | 487,898 | SL | 39.000000000000 | 65,784 | 65,784 | 65,784 | |
| SECURITY EQUIPMENT | 2016-08-01 | 34,642 | 34,642 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2016-08-01 | 22,844 | 16,944 | SL | 10.000000000000 | 2,284 | 2,284 | 2,284 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77500 FTAI FIN HOLDCO LTD | 11,163,100 | 11,163,100 |
| 77500 FTAI INFRASTRUCTURE INC | 562,650 | 562,650 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2,565,590 | 553,682 | 2,011,908 | 2,011,908 |
| SECURITY EQUIPMENT | 34,642 | 34,642 | 0 | 0 |
| LANDSCAPING | 22,844 | 19,228 | 3,616 | 3,616 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GNMA II PASS THRU POOL DUE 06/20/2052 | FMV | 772,517 | 772,517 |
| FIDELITY TREASURY MUTUAL FUND | FMV | 1,583,829 | 1,583,829 |
| BANK OF PRINCETON CDARS CERT OF DEPOSIT | FMV | 2,579,074 | 2,579,074 |
| ZINC INCOME FUND | AT COST | 500,283 | 500,283 |
| GNMA II PASS THRU POOL DUE 01/20/54 | FMV | 189,773 | 189,773 |
| GNMA II PASS THRU POOL DUE 07/20/54 | AT COST | 248,146 | 248,146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRANTS RECOVERABLE | 5,260 | ||
| ACCRUED INTEREST RECEIVABLE | 59,091 | 26,204 | 26,204 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 112,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES/LICENSES | 182 | 182 | 0 | 0 |
| BANK FEES | 50 | 50 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISTRIBUTIVE PARTNERSHIP INCOME | 1,202 | 1,202 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT SECURITIES | 7,706,577 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 22,834 | 22,834 |
| DEFERRED TAX | 41,157 | 143,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 325 | 325 | 0 | 0 |