| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 73,816 | 24,359 | 24,359 | 49,457 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO VANGUARD FXD INC SECS FD INC #532 | 33,509,004 | 33,509,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CF MARATHON - LONDON GLOBAL INVESTMENT | 42,062,817 | 42,062,817 |
| HIGHCLERE INTERNATIONAL INVESTORS SMID FUND | 16,888,444 | 16,888,444 |
| MFO MORGAN STANLEY INSTL FD INC INTL EQTY | 8,586,045 | 8,586,045 |
| NEW PERSPECTIVE | 48,023,468 | 48,023,468 |
| PRIMECAP MANAGEMENT | 158,611,057 | 158,611,057 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 11 COVERTSIDE DRIVE | 173,052 | 149,814 | 23,238 | 23,238 |
| LAND | 249,583 | 0 | 249,583 | 249,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL FUND X, LP | AT COST | 1,183,396 | 1,183,396 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI, LP | AT COST | 121,249 | 121,249 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP | AT COST | 1,116,746 | 1,116,746 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII, LP | AT COST | 595,694 | 595,694 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VIII, LP | AT COST | 1,676,649 | 1,676,649 |
| COMMONFUND CAPITAL VENTURE PARTNERS VIII, LP | AT COST | 657,669 | 657,669 |
| COMMONFUND EMERGING MKT I | AT COST | 3,890,750 | 3,890,750 |
| COMMONFUND EMERGING MKT II | AT COST | 3,428,794 | 3,428,794 |
| COMMONFUND GLOBAL PRIV EQ 2014 | AT COST | 2,788,321 | 2,788,321 |
| COMMONFUND INT PTR VIII | AT COST | 2,467,189 | 2,467,189 |
| COMMONFUND PR EQ IX | AT COST | 4,811,438 | 4,811,438 |
| COMMONFUND PRIVATE EQUITY 2014 | AT COST | 2,193,142 | 2,193,142 |
| COMMONFUND SECONDARY 2015 | AT COST | 1,714,920 | 1,714,920 |
| COMMONFUND SECONDARY II | AT COST | 2,085,538 | 2,085,538 |
| COMMONFUND VENTURE CAP XI | AT COST | 7,565,152 | 7,565,152 |
| COMMONFUND VENTURE CAP XII | AT COST | 6,402,518 | 6,402,518 |
| SILCHESTER INTERNATIONAL INVESTORS INTL VALUE EQUITY TRUST | AT COST | 39,800,805 | 39,800,805 |
| THE WEATHERLOW FUND I, LP | AT COST | 25,879,116 | 25,879,116 |
| FIDELITY INDEX 500 | AT COST | 19,079,299 | 19,079,299 |
| VANGUARD SMALL CAP | AT COST | 22,682,126 | 22,682,126 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 300 COMMONS ROAD | 3,989,786 | 3,171,444 | 818,342 | 818,342 |
| LAND IMPROVEMENTS | 1,496,480 | 1,341,604 | 154,876 | 154,876 |
| FURNITURE & EQUIPMENT | 2,372,869 | 2,082,470 | 290,399 | 290,399 |
| 100 COMMONS ROAD | 1,397,543 | 1,145,396 | 252,147 | 252,147 |
| 12 COVERTSIDE DRIVE | 163,546 | 145,507 | 18,039 | 18,039 |
| 200 COMMONS ROAD | 3,088,180 | 2,772,609 | 315,571 | 315,571 |
| LAND - COMMONS ROAD | 305,830 | 0 | 305,830 | 305,830 |
| 101 COVERSIDE | 1,646,469 | 809,451 | 837,018 | 837,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 221,874 | 0 | 0 | 221,874 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 347,563 | 270,059 | 270,059 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 474,284 | 152,166 | 152,166 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,394,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 5,178,513 | 0 | 0 | 5,178,513 |
| OFFICE & SUPPLIES | 987,789 | 0 | 0 | 987,789 |
| GENERAL INSURANCE | 90,358 | 0 | 0 | 90,358 |
| PROFESSIONAL DEVELOPMENT | 50,951 | 0 | 0 | 50,951 |
| ADVERTISING | 911,343 | 0 | 0 | 911,343 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 2,472 | 2,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS ACCRUAL | 3,980,509 | 4,244,592 |
| OPERATING LEASE LIABILITY | 498,090 | 164,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,672,911 | 2,672,911 | 2,672,911 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 372,222 | 0 | 0 | 372,222 |