| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,250 | 7,625 | 0 | 30,825 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| State Street Corp VAR 11/21/29 | 1,541,760 | 1,541,760 |
| EOG Resources Inc 4.375% 4/15/30 | 1,457,805 | 1,457,805 |
| PNC Financial Service Variable % 1/26/27 | 499,320 | 499,320 |
| Morgan Stanley Variable% 1/28/27 | 1,505,085 | 1,505,085 |
| IBM Corp 4.15% 7/27/27 | 741,360 | 741,360 |
| Lockheed Martin Corp 5.1% 11/15/27 | 1,523,070 | 1,523,070 |
| Toyota Motor 5.4% 11/20/26 | 1,015,430 | 1,015,430 |
| IBM Corp, 4.5% 2/6/28 | 994,110 | 994,110 |
| Unitedhealth Group Inc 5.25% 2/15/28 | 1,523,145 | 1,523,145 |
| Florida Power & Light Co 5.05% 4/1/28 | 1,514,400 | 1,514,400 |
| Comcast Corp 4.55% 1/15/29 | 990,140 | 990,140 |
| Thermo Fisher Scientific 5.0% 1/31/29 | 1,512,690 | 1,512,690 |
| Cisco Systems Inc 4.95% 2/26/31 | 1,505,385 | 1,505,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Cl A, 15,000 Sh | 2,839,500 | 2,839,500 |
| Apple Inc, 7,500 Sh | 1,878,150 | 1,878,150 |
| Corning Inc, 24,150 Sh | 1,147,607 | 1,147,607 |
| Honeywell Intl Inc, 2,900 Sh | 655,081 | 655,081 |
| Mastercard Inc, 3,500 Sh | 1,842,995 | 1,842,995 |
| TJX Cos Inc, 10,880 Sh | 1,314,412 | 1,314,412 |
| Unitedhealth Group Inc, 3,000 Sh | 1,517,580 | 1,517,580 |
| Price T Rowe Group, 10,050 Sh | 1,136,555 | 1,136,555 |
| Target Corp, 6,000 Sh | 811,080 | 811,080 |
| Colgate Palmolive Co, 10,050 Sh | 913,646 | 913,646 |
| CVS Health Corp, 3,000 Sh | 134,670 | 134,670 |
| Microsoft Corp, 4,750 Sh | 2,002,125 | 2,002,125 |
| Nvidia Corp, 18,000 Sh | 2,417,220 | 2,417,220 |
| United Parcel Service Inc, 9,500 Sh | 1,197,950 | 1,197,950 |
| Kimberly Clark, 5,000 Sh | 655,200 | 655,200 |
| Schlumberger Ltd, 35,000 Sh | 1,341,900 | 1,341,900 |
| Amazon, 8,500 Sh | 1,864,815 | 1,864,815 |
| Regeneron Pharma, 1,000 Sh | 712,330 | 712,330 |
| Vertex Pharma, 5,000 Sh | 2,013,500 | 2,013,500 |
| Schwab Charles Corp New 20,000 Sh | 1,480,200 | 1,480,200 |
| Fortinet Inc 18,000 Sh | 1,700,640 | 1,700,640 |
| Abbvie Inc, 5,000 Sh | 888,500 | 888,500 |
| Adobe Inc, 3,000 Sh | 1,334,040 | 1,334,040 |
| EOG Resources, 10,000 Sh | 1,225,800 | 1,225,800 |
| Salesforce Inc, 4,000 Sh | 1,337,320 | 1,337,320 |
| Zoetis Inc, 5,000 Sh | 814,650 | 814,650 |
| Ulta Beauty Inc, 3,000 Sh | 1,304,790 | 1,304,790 |
| Novo Nordisk, 17,000 Sh | 1,462,340 | 1,462,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Russell Mid Cap ETF, 17,060 Sh | FMV | 1,508,104 | 1,508,104 |
| Ishares TR Russel 2000 6,500 Sh | FMV | 1,436,240 | 1,436,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 11,527 | 0 | 0 | 20,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 4,139 | 4,139 | 4,139 |
| Intellectual Property | 240,766 | 240,766 | 240,766 |
| Interest Receivable | 474,861 | 436,624 | 436,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 56 | 56 | ||
| Bob Hope - Congressional Medal of Honor | 1,565 | 1,565 | ||
| Bob Hope - Hope Memorial | 3,150 | 3,150 | ||
| Bob Hope - Legacy Tour | 18,785 | |||
| Bob Hope - Portrait Plaques | 18,000 | 18,000 | ||
| Bob Hope - Projects | 12,035 | 12,035 | ||
| Data Processing | 4,721 | 4,721 | ||
| DP Licenses | 24,741 | 6,185 | 18,556 | |
| Dues & Subscriptions | 2,326 | 2,326 | ||
| Insurance | 40,516 | 20,258 | 20,258 | |
| Interest Expense | 510 | 510 | ||
| Licenses & Fees | 200 | 200 | ||
| Office Supplies | 4,862 | 4,862 | ||
| Payroll Fees | 3,562 | 3,562 | ||
| Postage & Delivery | 736 | 736 | ||
| Repairs & Maintenance | 1,322 | 1,322 | ||
| Storage | 2,238 | 2,238 | ||
| Telephone | 580 | 580 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 280,540 | 280,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax | 226,193 | 275,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 15,000 | 0 | 0 | 15,000 |
| Investment Management Fees | 186,929 | 186,929 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 98,962 |