| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 96,311 | 0 | 96,311 | |
| Buildings | 870,468 | 674,078 | 196,390 | |
| Furniture and Equipment - Dewelling | 23,500 | 17,921 | 5,579 | |
| Furniture and Equipment - Admin. | 3,940 | 3,940 | 0 | |
| Building Improvements | 249,690 | 204,347 | 45,343 | |
| Site Improvements | 100,670 | 70,911 | 29,759 | |
| Vehicles | 18,200 | 18,200 | 0 | |
| Other Assets | 4,608 | 4,608 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Willis Law Firm Eviction | 100 |
| Description | Amount |
|---|---|
| Overstatement of notes receivable | 5,829,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 31,016 | |||
| Admin. Contract Costs | 23,365 | |||
| Advertising | 1,189 | |||
| Bank Charges | 7,391 | |||
| Tenant Services | 317 | |||
| Maintenance and Repairs | 61,239 | |||
| Insurance | 10,286 | |||
| Office Supplies | 492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Management Fee | 84,228 | ||
| Interest from Mortgage Receivable | 377,354 | ||
| Miscellaneous | 1,338 |
| Description | Amount |
|---|---|
| Overstatement of Interest from Mortgage Receivable. | 452,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Deferred Credits | 10,000 | |
| Tenant Security Deposits | 13,390 | |
| Prepaid Rents | 1,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 20,830 |