| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,650 | 265 | 2,385 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares 1-3 YR Treasury Bond | 201,425 | 201,425 |
| Ishares MSCI India | 125,546 | 125,546 |
| Ishares Core MSCI ETF | 140,771 | 140,771 |
| SPDR Portfolio Emerging Markets | 123,052 | 123,052 |
| Schwab Intermediate Term US Treasury | 321,065 | 321,065 |
| Vanguard Short Term | 176,615 | 176,615 |
| Vanguard Intermediate Corp | 212,475 | 212,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc | 143,111 | 143,111 |
| Amazon | 145,017 | 145,017 |
| Apple Inc | 132,222 | 132,222 |
| Deere & Co | 107,620 | 107,620 |
| Diamondback Energy | 169,073 | 169,073 |
| Meta Platforms | 117,687 | 117,687 |
| Freeport McMoran Inc | 143,257 | 143,257 |
| JP Morgan Chase & Co | 143,347 | 143,347 |
| L3Harris Technologies | 175,373 | 175,373 |
| Merck & Company | 104,752 | 104,752 |
| Microsoft Corp | 107,482 | 107,482 |
| Nvidia Corp | 141,810 | 141,810 |
| PALO Alto Network | 114,999 | 114,999 |
| Southern Company | 100,348 | 100,348 |
| Sterling Infrastructure | 163,397 | 163,397 |
| T-Mobile US | 108,820 | 108,820 |
| Vertiv Holdings | 110,997 | 110,997 |
| Vici Properties | 110,296 | 110,296 |
| Viking Therapeutics | 102,612 | 102,612 |
| Vistra Corp | 164,341 | 164,341 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Equipment | 22,598 | 20,619 | 1,979 | 1,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 544 | 54 | 490 | |
| Applications & Software | 916 | 92 | 824 | |
| Internet | 840 | 84 | 756 | |
| Scholarship Management Expense | 3,500 | 0 | 3,500 | |
| Telephone | 1,177 | 118 | 1,059 | |
| Dues, memberships, subscript. | 35 | 0 | 35 | |
| Supplies | 620 | 62 | 558 | |
| Marketing & Communications | 1,508 | 0 | 1,508 | |
| Postage & Shipping | 216 | 0 | 216 | |
| Accrual to Cash Adjustment | 0 | 0 | 136 |
| Description | Amount |
|---|---|
| Net Unrealized Gain on Investments | 100,210 |
| Book-to-tax investment income timing differences | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 31,835 | 30,029 | 1,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 3,358 | 0 | 0 | |
| Foreign Taxes on Investments | 1,692 | 1,692 | 0 |