| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,431 | 5,431 | 5,431 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Loan Fees - New Building | 2014-11-25 | 16,612 | 15,227 | 120.000000000000 | 1,385 | 0 | 0 | 16,612 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Legends Building | 2013-06-28 | 1,643,702 | 444,291 | SL | 39.000000000000 | 42,146 | 0 | 0 | |
| Land - New Legends Building | 2013-06-28 | 202,200 | L | 0 | 0 | 0 | |||
| New Building Construction | 2014-06-30 | 579,513 | 141,782 | SL | 39.000000000000 | 14,859 | 0 | 0 | |
| Springville Townhomes | 2020-01-01 | 552,552 | 79,534 | SL | 27.500000000000 | 20,093 | 20,093 | 0 | |
| Springville Land | 2020-01-01 | 81,337 | L | 0 | 0 | 0 | |||
| Legends Building Improvements | 2024-02-20 | 86,108 | SL | 39.000000000000 | 1,840 | 0 | 0 | ||
| Legends Building Improvements | 2024-06-18 | 6,800 | SL | 39.000000000000 | 87 | 0 | 0 | ||
| Legends Building Improvements | 2024-07-25 | 6,605 | SL | 39.000000000000 | 71 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Springville Townhomes | 552,552 | 99,627 | 452,925 | |
| Springville Land | 81,337 | 0 | 81,337 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| New Legends Building | 1,643,702 | 486,437 | 1,157,265 | |
| Land - New Legends Building | 202,200 | 0 | 202,200 | |
| Loan Fees - New Building | 16,612 | 16,612 | 0 | |
| New Building Construction | 579,513 | 156,641 | 422,872 | |
| Legends Building Improvements | 86,108 | 1,840 | 84,268 | |
| Legends Building Improvements | 6,800 | 87 | 6,713 | |
| Legends Building Improvements | 6,605 | 71 | 6,534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Items purchased at Mecum auctio | 600,000 | 600,000 | 600,000 |
| Crocker Bixby Bike | 200,000 | 200,000 | 200,000 |
| 1937 Knucklehead | 90,000 | 90,000 | 90,000 |
| 1937 Indian Hot Rod | 75,000 | 75,000 | 75,000 |
| 1936 Yellow Knucklehead | 70,000 | 70,000 | 70,000 |
| Black & White JDH | 65,000 | 65,000 | 65,000 |
| 1908 Car | 40,000 | 40,000 | 40,000 |
| Lion | 3,000 | 3,000 | 3,000 |
| Motorcycles:1905 Harley Davidson Str | 500,000 | 500,000 | 500,000 |
| Motorcycles:1907 Harley Davidson Str | 740,000 | 740,000 | 740,000 |
| Motorcycles:1908 Harley Davidson Str | 500,000 | 500,000 | 500,000 |
| Motorcycles:1909 HD Original Police | 275,000 | 275,000 | 275,000 |
| Motorcycles:1910 Harley Davidson Ori | 85,000 | 85,000 | 85,000 |
| 1908 HD Strap Tank | 137,186 | 137,186 | 137,186 |
| 1917 Henderson Hill Climber | 22,085 | 22,085 | 22,085 |
| 1914 Iverson | 175,000 | 175,000 | 175,000 |
| Motorcycles | 305,000 | 305,000 | 305,000 |
| Indian Larry Motorcycles | 300,000 | 300,000 | 300,000 |
| Indian Larry Motorcycles 2 | 300,000 | 300,000 | 300,000 |
| Model T Race Car | 75,000 | 75,000 | 75,000 |
| Motorcycles - Other | 2,477,300 | 3,032,300 | 3,032,300 |
| Artwork | 17,300 | 17,300 | 17,300 |
| 1946 Knuckle Head | 100,000 | 100,000 | 100,000 |
| TPM Escrow | 8,813 | 8,813 | |
| Collectibles | 73,425 | 73,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workers Compensation | 3,187 | 0 | 0 | 3,187 |
| Payroll Fees | 700 | 0 | 0 | 700 |
| Utilities | 40,195 | 0 | 0 | 40,195 |
| Insurance | 37,523 | 0 | 0 | 37,523 |
| Telephone | 9,302 | 9,302 | 9,302 | 0 |
| Utilities | 11,828 | 11,828 | 11,828 | 0 |
| Security System | 1,550 | 1,550 | 1,550 | 0 |
| Outside Contract Services | 1,609 | 1,609 | 1,609 | 0 |
| Insurance | 10,677 | 10,677 | 10,677 | 0 |
| Operations | 1 | 1 | 1 | 0 |
| Business Expenses | 36 | 36 | 36 | 0 |
| Repairs | 685 | 685 | 685 | 0 |
| Amortization | 1,385 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Riding | 27,988 | 0 | 27,988 |
| Name | Address |
|---|---|
| Rick and Victoria Salibury |
494 West 1300 North Springville,UT84663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 6,817 | 0 | 0 | 6,817 |
| Property Tax | 54,469 | 0 | 0 | 54,469 |
| Taxes & Licenses | 17,954 | 17,954 | 17,954 | 0 |