| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUIST FINL CORP SER G MTN 6.04700% | 45,178 | 45,740 |
| FIFTH THIRD BANCORP NOTE CALL MAKE WHOLE | 47,023 | 48,596 |
| AERCAP IRELAND CAP DESIGNATED NOTE | 105,346 | 100,004 |
| AT&T INC NOTE CALL MAKE WHOLE 4.3500% | 137,754 | 135,011 |
| PNC FINL SVCS GROUP INC NOTE 5.58200% | 46,127 | 46,803 |
| CVS HEAL TH CORP NOTE CALL MAKE WHOLE | 64,957 | 60,086 |
| VICI PROPERTIES LP NOTE CALL MAKE WHOLE | 39,500 | 39,208 |
| BOEING CO NOTE CALL MAKE WHOLE 5.15000% | 30,258 | 30,565 |
| GOLDMAN SACHS GROUP INC NOTE 2.61500% | 80,659 | 88,622 |
| CITIGROUP INC NOTE CALL MAKE WHOLE | 94,246 | 92,258 |
| MORGAN STANLEY SER I MTN 2.94300% | 101,676 | 92,531 |
| US BANCORP SER AA MTN 2.67700% | 45,879 | 48,041 |
| PFIZER INVT ENTERPRISES NOTE 4.75000% | 19,948 | 19,371 |
| JPMORGAN CHASE &CO NOTE CALL MAKE WHOLE | 91,305 | 90,928 |
| CISCO SYS INC NOTE CALL MAKE WHOLE | 50,967 | 50,816 |
| WELLS FARGO &CO SER W MTN 5.38900% | 67,765 | 67,243 |
| HOME DEPOT INC NOTE CALL MAKE WHOLE | 129,024 | 119,877 |
| BANK AMERICA CORP SER M MTN 4.24400% | 107,660 | 94,275 |
| VERIZON COMMUNICATIONS INC 2.65000% | 154,787 | 121,022 |
| VANGUARD SCOTTSDALE FDS MTG-BKD SECS ETF | 184,731 | 179,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CLS'A'USD0.0000225 | 166,747 | 161,120 |
| ADVANCED MICRO DEVICES INC COM STK USD0.01 | 154,826 | 293,520 |
| AERCAP HOLDINGS N.V. EUR0.01 | 235,804 | 384,044 |
| AIA GROUP LIMITED NPV | 365,589 | 320,323 |
| AIR LIQUIDE(L') EUR5.50 | 323,650 | 384,055 |
| ALLSTATE CORP COM USD0.01 | 276,524 | 388,472 |
| ALPHABET INC CAPITAL STOCK USD0.001 CL A | 817,793 | 828,566 |
| AMAZON COM INC COM USD0.01 | 399,202 | 937,453 |
| AMERICAN EXPRESS CO COM USD0.20 | 222,656 | 455,276 |
| APPLE INC COM USD0.00001 | 41,533 | 572,711 |
| APPLIED MATERIALS INC COM USD0.01 | 58,188 | 233,211 |
| AT&T INC COM USD1 | 268,856 | 412,410 |
| ATLAS COPCO AB SER'A'NPV | 162,790 | 130,930 |
| AUTOZONE INC COM USD0.01 | 301,621 | 333,008 |
| BECTON DICKINSON & CO COM USD1.00 | 271,465 | 305,594 |
| BJS WHSL CLUB HLDGS INC COM USD0.01 | 162,538 | 166,102 |
| CARRIER GLOBAL CORPORATION COM USD0.01 | 78,686 | 200,957 |
| CMS ENERGY CORP COM USD0.01 | 210,532 | 202,083 |
| COMPAGNIE DE ST-GOBAIN EUR4 | 154,585 | 374,333 |
| DATADOG INC COM USD0.00001 CL A | 142,070 | 146,748 |
| DENSO CORP NPV | 282,190 | 246,525 |
| ELI LILLY AND COMPANY COM NPV | 105,235 | 423,828 |
| EPIROC AB SER'A'NPV | 221,118 | 180,195 |
| GE AEROSPACE COM USD0.01 | 126,819 | 368,106 |
| GE VERNOVA INC COM USD0.01 | 147,517 | 487,803 |
| HITACHI NPV | 140,607 | 413,235 |
| INTERCONTINENTAL EXCHANGE INC COM USD0.01 | 240,417 | 353,899 |
| IQVIA HOLDINGS INC COM USD0.01 | 234,865 | 239,742 |
| JPMORGAN CHASE & CO. COM USD1.00 | 221,712 | 223,649 |
| KEYSIGHT TECHNOLOGIES INC COM USD0.01 WD | 135,777 | 218,617 |
| KINDER MORGAN INC COM USD0.01 | 245,397 | 402,314 |
| LLOYDS BANKING GROUP ORD GBP0.1 | 180,174 | 205,637 |
| LONZA GROUP AG CHF1 (REGD) | 164,588 | 149,981 |
| MICRON TECHNOLOGY INC COM USD0.10 | 243,270 | 349,012 |
| MICROSOFT CORP COM USD0.00000625 | 76,207 | 1,220,664 |
| MITSUBISHI UFJ FINANCIAL GROUP INC NPV | 198,180 | 250,126 |
| NINTENDO CO LTD NPV | 333,791 | 447,878 |
| OVERSEA-CHINESE BANKING CORP NPV | 226,428 | 318,964 |
| REINSURANCE GROUP OF AMERICA COM USD0.01 | 384,404 | 887,846 |
| RELX PLC GBP0.1444 | 192,155 | 324,975 |
| RENTOKIL INITIAL ORD GBP0.01 | 48,497 | 272,288 |
| REPUBLIC SERVICES INC COM STK USD0.01 | 210,232 | 206,210 |
| ROCHE HOLDINGS AG GENUSSCHEINE NPV | 452,843 | 399,835 |
| SCHNEIDER ELECTRIC SE EUR4.00 | 158,082 | 405,033 |
| SHIN-ETSU CHEMICAL CO NPV | 226,663 | 175,186 |
| SHOPIFY INC COM NPV CL A | 138,229 | 164,812 |
| SONY GROUP CORPORATION NPV | 99,285 | 325,756 |
| SVENSKA HANDELSBANKEN AB SER'A'NPV | 167,394 | 194,229 |
| SWEDBANK AB SER'A'NPV | 98,009 | 187,217 |
| TE CONNECTIVITY LTD COM CHF0.57 | 151,248 | 265,066 |
| TRANSUNION COM USD0.01 | 157,457 | 256,250 |
| UBER TECHNOLOGIES INC COM USD0.00001 | 161,986 | 264,383 |
| UNITEDHEALTH GROUP INC COM STK USD0.01 | 328,536 | 326,280 |
| VISA INC COM STK USD0.0001 'A' | 85,782 | 462,367 |
| WILLIS TOWERS WATSON PLC COM USD0.000304635 | 206,960 | 336,420 |
| ASML HOLDING NV EUR0.09 NY REGISTRY SHS 2012 | 165,966 | 159,408 |
| ICICI BANK LIMITED SPON ADR EACH REPR 2 ORD SHS | 87,194 | 288,149 |
| KT CORPORATION SPON ADR EACH REP 1/2 ORD SHS KRW5000 | 365,885 | 430,959 |
| SHELL PLC SPON ADS EA REP 2 ORD SHS | 475,375 | 490,487 |
| TAIWAN SEMICONDUCTOR MANUFACTURING SPON ADS EACH REP 5 ORD TWD10 | 166,244 | 170,631 |
| TENCENT HOLDINGS LIMITED UNSP ADR EACH REP 1 ORD | 277,396 | 296,053 |
| TOTALENERGIES SE SPON ADS EA REP 1 ORD SHS | 319,497 | 295,990 |
| AGILYSYS INC | 46,126 | 65,065 |
| ARCBEST CORP COM USD0.01 | 51,586 | 40,501 |
| ATS CORPORATION COM | 38,240 | 33,010 |
| AVIDXCHANGE HOLDINGS INC | 35,575 | 32,519 |
| AZEK CO INC CL A | 17,608 | 27,010 |
| BIOLIFE SOLUTIONS INC | 49,138 | 53,841 |
| CALIX INC | 49,485 | 51,085 |
| DONNELLEY FINL SOLUTIONS INC COM | 26,314 | 32,620 |
| DOUBLEVERIFY HLDGS INC COM | 36,480 | 34,117 |
| EMBECTA CORP COMMON STOCK | 21,765 | 31,120 |
| EPLUS INC | 33,355 | 25,784 |
| FIRST BANCORP (NORTH CAROLINA) | 52,986 | 64,196 |
| HA SUSTAINABLE INFRASTRUCTURE CAPITAL | 45,354 | 45,343 |
| HELIOS TECHNOLOGIES INC COM | 45,909 | 44,060 |
| HURON CONSULTING GROUP INC | 26,284 | 35,166 |
| INTERNATIONAL MNY EXPRESS INC COM | 22,156 | 22,726 |
| KORN FERRY COM NEW | 65,019 | 74,532 |
| LEMAITRE VASCULAR INC | 26,573 | 26,076 |
| LIMBACH HLDGS INC COM | 37,531 | 39,605 |
| MERIT MED SYS INC COM | 29,456 | 58,806 |
| OMNICELL COM COM | 11,860 | 18,698 |
| ONE GAS INC COM USD0.01 | 66,937 | 66,480 |
| PJT PARTNERS INC COM CL A | 11,729 | 26,039 |
| PROGYNY INC COM | 54,587 | 30,619 |
| PROS HOLDINGS INC COM | 68,565 | 59,621 |
| Q2 HOLDINGS INC | 24,071 | 30,900 |
| SKYWARD SPECIALTY INS GROUP IN COM WHEN | 24,631 | 33,356 |
| STERLING INFRASTRUCTURE INC COM | 23,155 | 36,554 |
| STEWART INFORMATION SERVICES CORP | 43,185 | 54,734 |
| STONEX GROUP INC COM | 48,019 | 70,147 |
| STRIDE INC COM | 46,551 | 79,506 |
| SUNOPTA INC COM ISIN #CA8676EP1086 SEDOL | 61,011 | 76,831 |
| TECHTARGET INC | 31,208 | 24,458 |
| THE BALDWIN INSURANCE GRP INC COM CL A | 30,093 | 31,163 |
| US PHYSICAL THERAPY COM | 56,461 | 50,121 |
| VERRA MOBILITY CORP CL A COM STK | 29,691 | 33,272 |
| WALKER & DUNLOP INC COM | 25,274 | 25,566 |
| WINMARK CORP | 32,578 | 33,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,283 | 0 | 8,283 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ICAPITAL - VOF. L.P. | 134,700 | 168,098 | 173,872 |
| ROCKEFELLER ALTERNATIVE STRATEGIES FUND QP L | 14,223 | 15,145 | 15,450 |
| VENROCK PARTNERS IX L.P. | 161,979 | 213,239 | 240,773 |
| VENROCK PARTNERS V, LP | 42,740 | 42,658 | 24,210 |
| VENROCK PARTNERS VIII, LP | 665,619 | 632,625 | 1,210,601 |
| VENROCK PARTNERS VII, LP | 483,124 | 446,459 | 2,105,985 |
| NEW CENTURY HOLDINGS XI, LP | 661,961 | 706,825 | 532,588 |
| ROCKEFELLER ACCESS FUND 06-II LLC | 122,757 | 111,993 | 185,790 |
| ROCKEFELLER ACCESS FUND 2015, LLC | 602,159 | 524,118 | 767,611 |
| ROCKEFELLER PRIVATE EQUITY PARTNERS II, LLC | 26,812 | 61,024 | 74,873 |
| SL PARTNERS VII INTL ACCESS FD | 172,818 | 179,104 | |
| VENROCK HC CAP PARTNERS XP | 25,900 | 25,900 | |
| PENDING DISTRIBUTIONS AND CONTRIBUTIONS | 30,743 | 30,743 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 27,929 | 0 | 27,929 | |
| STORAGE | 2,554 | 0 | 2,554 | |
| TELEPHONE, FAX & POSTAGE | 11,978 | 0 | 11,978 | |
| MEMBERSHIP, BOOKS, PERIODICALS | 18,093 | 0 | 18,093 | |
| INSURANCE EXPENSE | 18,287 | 0 | 18,287 | |
| BANK FEES | 61 | 61 | 0 | |
| PASSTHROUGH EXPENSES | 78,510 | 78,510 | 0 | |
| WORKSHOPS | 23,290 | 0 | 23,290 | |
| IT EXPENSES | 15,752 | 0 | 15,752 | |
| VEHICLE EXPENSES | 2,725 | 0 | 2,725 | |
| PASSTHROUGH EXPENSES | 42 | 42 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10,523 | 10,523 | 10,523 |
| LEGAL SETTLEMENT | 1,899 | 1,899 | 1,899 |
| UBTI | 1,030 | 0 | 1,030 |
| UBTI SUBTRACTION | -1,030 | -1,030 | -1,030 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT/BOOK TAX DIFFERENCE | 545,010 |
| QSBS STOCK | 2,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RTC AGENCY FEES | 261,252 | 183,368 | 77,884 | |
| CONSULTING FEES | 2,933 | 0 | 2,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON SECURITIES | 71,538 | 71,538 | 0 | |
| FEDERAL TAXES | 10,000 | 0 | 0 | |
| PAYROLL TAXES | 42,996 | 0 | 42,996 | |
| NYS TAX | 750 | 0 | 750 |