| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
2405 FOUNDATION |
80 LYMAN RD CHESTNUT HILL,MA02467 |
2023-07-07 | 14,038,981 | THE GRANT SHALL BE SOLELY USED FOR THE PURPOSES SET FORTH IN THE PARAGRAPH 1 OF THE GRANT AGREEMENT. | TO THE KNOWLEDGE OF THE GRANTOR, NO PORTION OF THE GRANT FUNDS HAVE BEEN USED FOR OTHER THAN THE INT | 5/9/2024 | 2024-05-09 | NO INDEPENDENT VERIFICATION UNDERTAKEN AS THERE HAS BEEN NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE GRANTEE'S REPORT |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CCY5 U.S. TREASURY NOTE 1 | ||
| 9128286T2 U.S. TREASURY NOTE 2 | 141,226 | 142,394 |
| 912828ZQ6 U.S. TREASURY NOTE 0 | 269,527 | 272,644 |
| 91282CCV1 U.S. TREASURY NOTE 1 | ||
| 91282CGJ4 U.S. TREASURY NOTE 3 | ||
| 91282CDQ1 U.S. TREASURY NOTE 1 | ||
| 9128285Z9 U.S. TREASURY NOTE 2 | ||
| 912828V80 U.S. TREASURY NOTE 2 | ||
| 91282CDF5 U.S. TREASURY NOTE 1 | 52,424 | 51,177 |
| 91282CCB5 U.S. TREASURY NOTE 1 | ||
| 88579YBG5 3M COMPANY MTN 3.375 | 83,642 | 85,906 |
| 038222105 APPLIED MATERIALS IN | ||
| 912828Z94 U.S. TREASURY NOTE 1 | 76,276 | 73,405 |
| 06051GKE8 BANK OF AMERICA CORP | ||
| 6174468V4 MORGAN STANLEY HYBRI | 48,688 | 50,178 |
| 91282CFF3 U.S. TREASURY NOTE 2 | 195,517 | 192,009 |
| 46647PCP9 JPMORGAN CHASE & CO. | 49,592 | 51,305 |
| 24422EWD7 JOHN DEERE CAPITAL C | 67,550 | 68,271 |
| 95000U2X0 WELLS FARGO & COMPAN | 67,038 | 67,792 |
| 00287YCY3 ABBVIE INC 4.55% 03/ | 62,633 | 63,908 |
| 857477BX0 STATE STREET CORPORA | 64,573 | 65,095 |
| 84756NAH2 SPECTRA ENERGY PARTN | 25,124 | 25,568 |
| 172967ND9 CITIGROUP INC. HYBRI | ||
| 125523CB4 CIGNA CORPORATION 3. | 37,742 | 38,362 |
| 581557BR5 MCKESSON CORPORATION | 52,751 | 53,349 |
| 89788MAD4 TRUIST FINANCIAL COR | 52,477 | 53,936 |
| 756109AR5 REALTY INCOME CORPOR | 51,135 | 51,956 |
| 260543CK7 DOW CHEMICAL CO/THE | 45,986 | 46,915 |
| 375558103 GILEAD SCIENCES INC. | 44,955 | 46,004 |
| 35137LAH8 FOX CORPORATION 4.70 | 44,614 | 46,405 |
| 55336VAK6 MPLX LP 4.125% 03/01 | 33,033 | 33,965 |
| 05530QAN0 B.A.T. INTERNATIONAL | 33,382 | 33,826 |
| 8426EPAF5 SOUTHERN CO GAS CAPI | 29,846 | 31,422 |
| 62954HAZ1 NXP B.V. 3.875% 06/1 | 31,234 | 31,601 |
| 00914AAB8 SRS CCD 26745899 MTN | 44,746 | 45,432 |
| 22822VAC5 CROWN CASTLE INTERNA | 29,643 | 18,970 |
| 34959JAG3 FORTIVE CORPORATION | 44,747 | 45,011 |
| 023135AP1 AMAZON.COM, INC. 4.8 | 40,553 | 41,039 |
| 785592AS5 SABINE PASS LIQUEFAC | 40,457 | 41,688 |
| 24703TAE6 DELL INT LLC / EMC C | ||
| 74251VAR3 PRINCIPAL FINANCIAL | 39,068 | 39,242 |
| 26442UAH7 DUKE ENERGY PROGRESS | 37,808 | 38,308 |
| 071813CL1 BAXTER INTERNATIONAL | 16,747 | 17,109 |
| 68389XBU8 ORACLE CORPORATION 2 | 35,086 | 35,789 |
| 26884ABF9 ERP OPERATING LP 2.8 | 34,597 | 35,025 |
| 87612EBH8 TARGET CORPORATION 3 | 33,090 | 33,458 |
| 641423CC0 NEVADA POWER CO 3.7% | 33,430 | 33,608 |
| 08576PAH4 BERRY GLOBAL INC 1.5 | ||
| 126650DM9 CVS HEALTH CORPORATI | ||
| 87165BAG8 SYNCHRONY FINANCIAL | 29,691 | 30,473 |
| 458140BR0 INTEL CORPORATION 3. | 28,815 | 28,430 |
| 87264ABW4 T-MOBILE USA, INC. 3 | 27,504 | 28,368 |
| 278642AV5 EBAY INC. 3.6% 06/05 | ||
| 14040HCH6 CAPITAL ONE FINANCIA | 28,426 | 29,383 |
| 9128285F3_1 U.S. TREASURY NOTE | ||
| 61747YEC5 MORGAN STANLEY HYBRI | 24,974 | 25,846 |
| 548661DX2 LOWE'S COMPANIES INC | 24,795 | 25,102 |
| 20030NBM2 COMCAST CORPORATION | 22,632 | 23,278 |
| 444859BT8 HUMANA INC. 3.7% 03/ | 23,356 | 23,859 |
| 071813CP2 BAXTER INTERNATIONAL | 23,862 | 24,385 |
| 46647PCB0 JPMORGAN CHASE & CO. | 24,327 | 25,035 |
| 458140BH2 INTEL CORPORATION 2. | 22,883 | 22,900 |
| 91282CDP3 U.S. TREASURY NOTE 1 | ||
| 29379VBT9 ENTERPRISE PRODUCTS | 22,142 | 22,649 |
| 11134LAH2 BROADCOM CORPORATION | 21,324 | 22,051 |
| 780082AD5 ROYAL BANK OF CANADA | 20,888 | 21,389 |
| 06417XAB7 BANK OF NOVA SCOTIA | ||
| 37045XDV5 GENERAL MOTORS FINL | 17,729 | 18,543 |
| 571748BG6 MARSH & MCLENNAN COM | 17,798 | 17,916 |
| 37045XBQ8 GENERAL MOTORS FINAN | 16,463 | 16,921 |
| 06368EDC3 BANK OF MONTREAL HYB | 15,907 | 16,398 |
| 884903BV6 THOMSON REUTERS CORP | 14,660 | 14,792 |
| 720186AL9 PIEDMONT NATURAL GAS | ||
| 718172CU1 PHILIP MORRIS INTL I | 9,954 | 10,100 |
| 65339KBY5 NEXTERA ENERGY CAPIT | ||
| 91282CCS8 U.S. TREASURY NOTE 1 | 188,093 | 184,668 |
| 912828R69 U.S. TREASURY NOTE 1 | 156,790 | 155,592 |
| 91282CGJ45 U.S. TREASURY NOTE | 61,139 | 62,332 |
| 038222105A APPLIED MATERIALS I | 66,936 | 67,919 |
| 06417YB32 BANK OF NOVA SCOTIA | 20,983 | 21,126 |
| 912810PT9 U.S. TREASURY BOND 4 | 258,844 | 254,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | 3,677,102 | 10,206,557 |
| 464287622 ISHARES RUSSELL 1000 | 5,859,730 | 8,971,955 |
| 4.609E+107 INVESCO QQQ TRUST E | ||
| 09253F804 ISHARES RUSSELL 2000 | 964,008 | 1,289,964 |
| 38147N228 GS GQG PARTNERS INTE | 1,626,587 | 1,660,443 |
| 09253F861 ISHARES MSCI EAFE ET | ||
| G1151C101 ACCENTURE PLC CMN CL | 33,892 | 37,290 |
| 00724F101 ADOBE INC CMN | 29,108 | 24,457 |
| 02079K305 ALPHABET INC. CMN C | 51,882 | 54,140 |
| 23135106 AMAZON.COM INC CMN | 31,143 | 36,419 |
| 37833100 APPLE INC. CMN | 48,624 | 56,094 |
| 38222105 APPLIED MATERIALS INC | 27,483 | 18,865 |
| 03831W108 APPLOVIN CORPORATION | 9,519 | 39,831 |
| 9EQ7OJKK5 ATLASSIAN CORP CMN | 34,749 | 32,856 |
| 11135F101 BROADCOM INC. CMN | 24,729 | 34,776 |
| 127387108 CADENCE DESIGN SYSTE | 30,933 | 29,445 |
| 18915M107 CLOUDFLARE, INC. CMN | 20,395 | 27,458 |
| 22788C105 CROWDSTRIKE HOLDINGS | 33,416 | 31,821 |
| 23804L103 DATADOG, INC. CMN CL | 30,077 | 36,866 |
| 24703L103 DELL TECHNOLOGIES IN | 22,780 | 17,977 |
| N14506104 ELASTIC N.V. CMN | 25,825 | 23,779 |
| 4609E103 INVESCO QQQ TRUST ETF | 1,702,073 | 3,153,778 |
| 573874104 MARVELL TECHNOLOGY, | 32,708 | 49,703 |
| 30303M102 META PLATFORMS INC-C | 46,763 | 54,452 |
| 595112103 MICRON TECHNOLOGY, I | 40,795 | 24,271 |
| 594918104 MICROSOFT CORPORATIO | 55,492 | 52,266 |
| 60937P106 MONGODB, INC. CMN | 27,117 | 26,540 |
| 67066G104 NVIDIA CORPORATION C | 38,709 | 40,287 |
| 79466L302 SALESFORCE INC CMN | 29,866 | 40,837 |
| 833445109 SNOWFLAKE INC. CMN C | 27,129 | 33,970 |
| 78467Y107 SPDR S&P MIDCAP 400 | 649,333 | 625,969 |
| 871607107 SYNOPSYS, INC. CMN | 20,700 | 16,502 |
| 98980G102 ZSCALER, INC. CMN | 27,767 | 25,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 80-0699417-P U.S. REAL PROPERT | |||
| 9AI06XT43 GOLDMAN SACHS PRIVAT | |||
| 99-2459062 WEST STREET CAPITAL | AT COST | 42,000 | 42,000 |
| 80-0699417P U.S. REAL PROPERTY | AT COST | 1,600,000 | 313,784 |
| 13-4019460X GOLDMAN SACHS PRIV | AT COST | 1,092,000 | 871,842 |
| 92-3241797X GOLDMAN SACHS PRIV | AT COST | 525,424 | 524,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,175 | 2,175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 43,422 | 0 | 43,422 | |
| PARTNERSHIP EXP U.S. REAL PROP | 913 | 913 | 0 | |
| PARTNERSHIP EXP WEST STREET CA | 4,283 | 4,283 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME U.S. REAL PROPERTY | 8 | 8 | |
| PARTNERSHIP INCOME WEST STREET CAPITAL | 727 | 727 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 120,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FID FEES GS # XX948-0 | 32,500 | 32,500 | ||
| INV MGMT FEES GS # XX967-0 | 11,557 | 11,557 | ||
| INV MGMT FEES GS # XX974-6 | 126,828 | 126,828 | ||
| INV MGMT FEES GS # XX698-9 | 1,840 | 1,840 | ||
| CONTRACTOR FEES | 27,000 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 5,186 | 5,186 | 0 | |
| FEDERAL TAX PAID - PY EXT | 14,000 | 0 | 0 | |
| ESTIMATED TAXES PAID | 2,000 | 0 | 0 |