| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Segall Bryant (Fidelity) | 13,946,762 | 21,995,371 |
| Fidelity Wealth Central | 95,178,561 | 251,705,092 |
| Northern Trust S&P 500 | 4,555,601 | 26,261,298 |
| Relative Value Partners | 7,991,157 | 8,308,255 |
| Wellington Emerging Markets Themes | 445,167 | 593,971 |
| Wellington Enduring Assets | 4,878,515 | 4,704,657 |
| Northern Trust - Neuberger CLO | 20,000,000 | 20,336,960 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AG Energy Partners II | 129,988 | 0 | 0 |
| Arbor Debt Opportunities Fund I | 317,806 | 135,962 | 132,036 |
| Arbor Investments IV | 1,007 | 0 | 0 |
| Blackstone iCapital SP IX | 829,874 | 1,568,685 | 1,750,973 |
| Blackstone RE Asia III | 518,216 | 641,401 | 506,326 |
| Blackstone SP Offshore GP | 987,074 | 1,298,950 | 1,158,853 |
| Elda River Opportunities III LLC | 2,192,944 | 1,634,676 | 2,888,917 |
| Fiduciary Trust Preferred | 1,999,980 | 1,999,980 | 3,107,747 |
| LSV Special Opp Fund VI | 2,429,955 | 2,491,767 | 2,774,734 |
| Neuberger Berman Loan Advisors (Cayman) | 3,476,730 | 2,862,734 | 2,635,680 |
| Neuberger Berman Loan Hldgs II (Cayman) | 2,447,860 | 1,894,115 | 2,198,414 |
| Northstar Mezzanine VI | 234,927 | 72,456 | 308,867 |
| Northstar Mezzanine VII | 2,464,321 | 2,591,503 | 2,631,822 |
| Northstar Mezzanine VIII | 0 | 847,212 | 890,773 |
| OSI Value IIIb | 1,578,995 | 760,070 | 817,717 |
| OSP Value II | 86,152 | 65,055 | 117,724 |
| OSP Value III | 1,876,866 | 1,698,102 | 1,856,056 |
| OSP Value IV | 975,877 | 2,431,173 | 2,616,126 |
| Prudential Capital Partners IV | 176,764 | 19,304 | 57,275 |
| Prudential Capital Partners V | 1,130,952 | 1,125,094 | 901,130 |
| Prudential Capital Partners VI | 919,567 | 1,435,709 | 1,499,484 |
| Saas Capital Fund III | 151,780 | 87,196 | 57,139 |
| Saas Capital Fund IV | 2,138,195 | 2,777,336 | 2,705,100 |
| Systima SCOR | 1,930,023 | 1,745,295 | 1,595,884 |
| Yukon IV (New Era) | 5,312,375 | 6,199,181 | 6,232,823 |
| Yukon V | 0 | 584,676 | 652,558 |
| Description | Amount |
|---|---|
| FMV of Donated Securities in Excess of Cost | 8,494,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees, Licenses and Memberships | 139 | 0 | 139 | |
| Charity - Investment | 172 | 172 | 0 | |
| Misc. Investment Expense | 939,301 | 939,301 | 0 | |
| Filing Fees | 15 | 0 | 15 | |
| Non-Deductible Charitable Expenses | 4,259 | 0 | 0 | |
| Other Personnel Expense | 27,140 | 0 | 27,140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Partnership Investment Income | 895,141 | 736,116 | 895,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 300,000 | 300,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 1,581,510 | 0 | 0 | |
| Foreign Taxes | 35,199 | 35,199 | 0 |