| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAVANAUGH, NELSON & CO PLC | 9,900 | 1,980 | 7,920 | |
| BARNES, BROCK, CORNWELL & PAINTE | 7,850 | 1,570 | 6,280 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-10-25 | 4,409 | 4,409 | S/L | 7.0000 | ||||
| DESK CHAIR | 2000-11-28 | 959 | 959 | S/L | 7.0000 | ||||
| 4 GUEST CHAIRS, RECEP TABLE | 2001-02-13 | 2,179 | 2,179 | S/L | 7.0000 | ||||
| SEC CHAIR, 2 CHAIR PADS | 2001-02-06 | 278 | 278 | S/L | 7.0000 | ||||
| JR. REFRIGERATOR | 2001-02-20 | 261 | 261 | S/L | 7.0000 | ||||
| DICTAPHONE EQUIPMENT | 2001-06-12 | 695 | 695 | S/L | 5.0000 | ||||
| FAX MACHINE | 2001-02-13 | 172 | 172 | S/L | 5.0000 | ||||
| TYPEWRITER | 2001-02-13 | 84 | 84 | S/L | 5.0000 | ||||
| OFFICE PHONES | 2001-02-06 | 146 | 146 | S/L | 5.0000 | ||||
| CANON IR 210 COPIER | 2001-01-29 | 6,113 | 6,113 | S/L | 5.0000 | ||||
| COMPUTER | 2002-02-20 | 1,417 | 1,417 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2005-10-11 | 1,000 | 1,000 | S/L | 6.0000 | ||||
| DESKTOP MONITOR | 2014-04-22 | 753 | 753 | S/L | 5.0000 | ||||
| PAPER SHREDDER | 2015-01-20 | 201 | 201 | S/L | 5.0000 | ||||
| PRINTER | 2018-02-13 | 316 | 316 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET RUSSELL | 21,697,304 | 21,697,304 |
| WELLINGTON US RESEARCH EQUITY | 3,500,000 | 3,500,000 |
| VANGUARD | 1,901,538 | 1,901,538 |
| 1607 CAPITAL INTL EQUITY FUND | 4,181,801 | 4,181,801 |
| HARVEST FUNDS | 2,320,531 | 2,320,531 |
| MFS FUNDS | 3,653,321 | 3,653,321 |
| REDWHEEL EMERGING MARKETS | 983,224 | 983,224 |
| MAVERICK LONG ENHANCED, LTD | 2,847,245 | 2,847,245 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 18,983 | 18,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25 | 5 | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 35 | 17 | 18 | |
| COMPUTER EXPENSE | 930 | 465 | 465 | |
| DEDUCTIONS FROM PORTFOLIO INC | 14,929 | 14,929 | ||
| DUES AND SUBSCRIPTIONS | 469 | 235 | 234 | |
| INSURANCE | 54,343 | 27,172 | 27,171 | |
| NON-DEDUCTIBLE | 10 | |||
| OFFICE SUPPLIES | 2,816 | 1,408 | 1,408 | |
| POSTAGE | 583 | 291 | 292 | |
| TELEPHONE | 2,209 | 1,105 | 1,104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INC/(LOSS) | 135,064 | 135,064 | 135,064 |
| MISCELLANEOUS INCOME | 192 | 192 | 192 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,652,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 764 | 1,329 |
| VISA PAYABLE | 414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,845 | 9,422 | 9,423 | |
| OTHER CONSULTANTS | 82,956 | 41,478 | 41,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | ||||
| FOREIGN TAXES | 21,681 | 21,681 |