| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP, INC 2.35%25 | 78,676 | 81,239 |
| AMERICAN INTL GRO 2.5%25 | 78,718 | 81,074 |
| AMGEN INC 5.25%30 | 21,557 | 22,159 |
| ANHEUSER-BUSCH C 4.75%29 | 81,737 | 81,947 |
| AT&T INC. 1.7%26 | 76,700 | 79,986 |
| BANK OF AMERICA C VAR 28 | 76,923 | 79,368 |
| BANK OF AMERICA C VAR 29 | 80,757 | 82,045 |
| BANK OF AMERICA C VAR 29 | 85,215 | 83,015 |
| BP CAPITAL MARKET 3.41%26 | 79,221 | 81,024 |
| BRISTOL-MYERS SQU 4.9%29 | 80,858 | 81,317 |
| BROADCOM CORP 3.875%27 | 78,555 | 80,679 |
| CAPITAL ONE FINL 3.8%28 | 77,372 | 80,041 |
| CENTERPOINT ENERGY 5.4%29 | 64,652 | 64,852 |
| CITIGROUP INC 4.45%27 | 78,794 | 80,737 |
| COMCAST CORP 5.1%29 | 81,909 | 82,710 |
| DOLLAR TREE, INC. 4.2%28 | 79,113 | 80,724 |
| DUKE ENERGY CORP 4.85%29 | 79,976 | 81,771 |
| ENBRIDGE INC. 3.7%27F | 77,913 | 80,053 |
| ENERGY TRANSFER O 4.2%27 | 78,760 | 80,853 |
| EQUINIX, INC. 1.45%26 | 75,708 | 79,407 |
| FIFTH THIRD BANCO VAR 28 | 83,044 | 84,726 |
| GENERAL MOTORS F 5.25%26 | 81,223 | 82,244 |
| GEORGIA POWER CO 4.65%28 | 60,159 | 60,744 |
| GILEADSCIENCES, 2.95%27 | 77,963 | 80,162 |
| GLAXOSMITHKLINE 3.875%28 | 78,939 | 80,000 |
| INTERCONTINENTAL EX 4%27 | 58,713 | 59,887 |
| JPMORGAN CHASE & VAR 29 | 82,161 | 82,683 |
| JPMORGAN CHASE & VAR 30 | 42,933 | 42,801 |
| KINDER MORGAN, INC. 5%29 | 62,665 | 62,903 |
| LENNAR CORP 4.75%27 | 80,198 | 81,489 |
| LILLY ELI & CO 4.5%29 | 81,612 | 81,203 |
| LOWE'S COMPANIES 4.8%26 | 81,185 | 82,131 |
| META PLATFORMS, I 4.6%28 | 81,185 | 82,173 |
| MICRON TECHNOLOGY 5.3%31 | 31,994 | 31,982 |
| MORGAN STANLEY VAR 29 | 81,208 | 81,549 |
| OCCIIDENTAL PETR 6.375%28 | 83,495 | 83,531 |
| ORACLE CORP 6.15%29 | 45,429 | 46,068 |
| PAYPAL HOLDINGS, 2.65%26 | 77,757 | 80,307 |
| PFIZER INVT ENT 4.45%28F | 80,178 | 81,240 |
| PHILIP MORRIS I 5.125%27 | 81,740 | 83,078 |
| PHYSICIANS REALTY 4.3%27 | 79,120 | 80,982 |
| PNC FINL SVCS GRO VAR 29 | 81,326 | 81,959 |
| ROYAL BANK OF CA 4.9%28F | 81,004 | 81,711 |
| RTX CORP 5.75%29 | 82,584 | 83,435 |
| THE BOEING CO 2.196%26 | 77,296 | 80,426 |
| THE CHARLES SCHWAB VAR 29 | 68,756 | 68,417 |
| THE GOLDMAN SACHS VAR 29 | 104,855 | 106,908 |
| THE HOME DEPOT, I 3.9%28 | 78,769 | 79,919 |
| T-MOBILE USA INC 4.8%28 | 80,325 | 81,517 |
| TRUIST FINL CORP VAR 29 | 79,422 | 81,497 |
| U.S. BANCORP VAR 29 | 81,833 | 82,844 |
| UNITED AIRLS 20 5.875%29 | 29,081 | 29,520 |
| UNITED HEALTH GROUP 4%29 | 78,081 | 79,109 |
| WELLS FARGO &CO VAR 29 | 124,593 | 125,856 |
| WILLIAMS COS INC 5.4%26 | 81,936 | 82,579 |
| 3M CO | 132,504 | 212,999 |
| AMGEN INC | 436,845 | 399,300 |
| CATERPILLAR INC | 156,472 | 174,850 |
| DOW INC | 155,925 | 115,775 |
| HOME DEPOT INC | 440,647 | 452,006 |
| HONEYWELL INTL INC | 155,574 | 181,616 |
| JOHNSON & JOHNSON | 437,343 | 393,656 |
| MCDONALDS CORP | 436,064 | 436,574 |
| NIKE INC | 431,411 | 318,798 |
| PROCTOR & GAMBLE | 436,043 | 462,379 |
| SOLVENTUM CORP | 24,313 | 27,217 |
| THE COCA-COLA CO | 434,841 | 455,556 |
| UNITEDHEALTH GROUP INC | 430,718 | 443,133 |
| WALMART INC | 435,083 | 668,229 |
| WALT DISNEY CO | 455,760 | 459,653 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE SENIOR INC | 84,249 | 113,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPPORTUNISTIC CREDIT | AT COST | 121,419 | 339,340 |
| WINDOWS INVESTMENTS | AT COST | 603,342 | 603,342 |
| EP HEDGED EQUITY STRATEGIC LP | AT COST | 268,316 | 206,001 |
| GAIP 2021 | AT COST | 1,681,217 | 1,860,235 |
| APOLLO DEBT SOLUTIONS | AT COST | 1,333,500 | 1,333,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 9,013 | 17,278 | 1,728 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES - FROM PASSTHROUGH ENTITIES | 7,072 |
| NONDEDUCTIBLE PENALTIES & INTEREST | 856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-NEW YORK | 775 | 0 | 775 | |
| PARTNERSHIPS OTHER DEDUCTIONS | 3,277 | 3,277 | 0 | |
| NY LAW JOURNAL AD | 160 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 36,775 | 36,775 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGHS | 215,992 | 0 | 215,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL 990PF TAX | 85,000 | 0 | 0 | |
| FEDERAL 990T TAX | 95,000 | 0 | 0 | |
| NEW YORK CT-13 | 40,000 | 0 | 0 | |
| PARTNERSHIP FOREIGN TAX | 595 | 595 | 0 |