| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX | 26,250 | 0 | 26,250 | |
| ACCOUNTING FEES - AUDIT | 29,250 | 0 | 29,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS | 2012-11-08 | 116,445 | 33,344 | SL | 39.000000000000 | 0 | 0 | ||
| TENT | 2024-04-15 | 43,200 | 200DB | 7.000000000000 | 28,389 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SIEBEL SCHOLARS FOUNDATION |
PO BOX 5287 REDWOOD CITY,CA94063 |
2024-05-30 | 315,000 | TO SUPPORT THE OPERATIONS OF THE SIEBEL SCHOLARS FOUNDATION, INCLUDING ALL GENERAL EXPENSES AND EXPENSES RELATED TO THE SIEBEL SCHOLARS CONFERENCES, PROVIDED THAT NEITHER THE GRANTS NOR THE INCOME THEREFROM MAY BE USED FOR PURPOSES OTHER THAN THOSE DESCRIBED IN SECTION 170(C)(2)(B). AMOUNT OF GRANTS SPENT BY GRANTEE IN THE CURRENT YEAR: $315,000 FROM THE 2024 GRANTS. | 315,000 | NO | 5/30, 8/21, 12/13 | 2024-12-31 | THE GRANTEE PROVIDES THE GRANTOR FOUNDATION WITH FINANCIAL STATEMENTS (INCLUDING BALANCE SHEETS AND INCOME STATEMENTS) ON A MONTHLY BASIS. THE GRANTEE ORGANIZATION ALSO PROVIDES REGULAR REPORTING OF ITS ONGOING CHARITABLE EFFORTS TO THE MANAGEMENT TEAM OF THE GRANTOR FOUNDATION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,472 SHS ISHARES 20+ YEAR TREASURY BOND ETF | 1,001,850 | 1,001,850 |
| 450,467 SHS GUGGENHEIM TOTAL RETURN BOND INSTL | 10,563,455 | 10,563,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIAA MIDDLE MARKET LOAN FUND | FMV | 1,195,183 | 1,195,183 |
| ROCKPOINT SC | FMV | 1,871,747 | 1,871,747 |
| ROCKPOINT GROWTH AND INCOME REAL ESTATE PARALLEL FUND | FMV | 1,861,922 | 1,861,922 |
| ROCKPOINT GROWTH AND INCOME FUND | FMV | 1,446,531 | 1,446,531 |
| MAKENA SPLITTER X, LP | FMV | 3,528,684 | 3,528,684 |
| MAKENA BLOCKER Y, LP | FMV | 907,220 | 907,220 |
| GOLDMAN SACHS PRIVATE OPPORTUNITIES TS (JASPER RIDGE) | FMV | 2,396,813 | 2,396,813 |
| CHURCHILL MIDDLE MARKET SENIOR LOAN FUND III (USTE) LP | FMV | 11,155 | 11,155 |
| BLACKROCK MULTI OPPORTUNITIES FUND | FMV | 5,294,031 | 5,294,031 |
| BLACKROCK ASIA PACIFIC CREDIT FUND | FMV | 347,197 | 347,197 |
| AVIATION HOLDINGS III, LP | FMV | 1,490,683 | 1,490,683 |
| 1,788 SHS GOLDMAN SACHS INVESTMENT PARTNERS OFFSHORE | FMV | 17,704 | 17,704 |
| 9,975 SHS ISHARES CORE S&P 500 ETF | FMV | 5,872,083 | 5,872,083 |
| 104,568 SHS ISHARES CORE MSCI EAFE ETF | FMV | 7,349,039 | 7,349,039 |
| 58,900 SHS ISHARES CORE S&P TOTAL U.S. STOCK MARKET ETF | FMV | 7,575,718 | 7,575,718 |
| 47,137 SHS ISHARES MSCI EMERGING MARKETS EX CHINA ETF | FMV | 2,613,747 | 2,613,747 |
| 6,900 SHS ISHARES GLOBAL ENERGY ETF | FMV | 263,442 | 263,442 |
| 42,760 SHS ISHARES CORE S&P MID-CAP ETF | FMV | 2,664,376 | 2,664,376 |
| 12,137 SHS ISHARES GLOBAL TECH ETF | FMV | 1,028,611 | 1,028,611 |
| 38,833 SHS ISHARES MSCI USA EQUAL WEIGHTED ETF | FMV | 3,703,115 | 3,703,115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TENT | 43,200 | 28,389 | 14,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,750 | 0 | 8,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS RECEIVABLE | 265,494 | 344,808 | 344,808 |
| ACCRUED INTEREST RECEIVABLE | 7,374 | 14,962 | 14,962 |
| INTEREST AND DIVIDEND RECEIVABLE | 0 | 44,289 | 44,289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET PASSTHRU EXPENSES FROM MAKENA SPLITTER X, LP | 137,592 | 137,592 | 0 | |
| EVENT SERVICES & OTHER EXPENSES | 101,258 | 0 | 101,258 | |
| NET PASSTHRU EXPENSES FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B), LP | 93,071 | 93,071 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND II | 13,783 | 13,783 | 0 | |
| NET PASSTHRU EXPENSES FROM AVIATION HOLDINGS III, LP | 15,576 | 15,576 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE PARALLEL | 37,512 | 37,512 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT SC HOLDINGS, LP | 10,941 | 10,941 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT III-C AIV EXPENSES | 2,283 | 2,283 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT III-D AIV EXPENSES | 1,161 | 1,161 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT III-M AIV EXPENSES | 4,527 | 4,527 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT III-N AIV EXPENSES | 3,752 | 3,752 | 0 | |
| OTHER PARTNERSHIP EXPENSES | 216,840 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET PASSHTRU INCOME FROM AVIATION HOLDINGS III, LP | 20,053 | 20,053 | 20,053 |
| NET PASSHTRU INCOME FROM AVIATION HOLDINGS III, LP - UBTI | 503,838 | 0 | 503,838 |
| NET PASSTHRU INCOME FROM MAKENA CAPITAL SPLITTER X, LP | 184,975 | 184,975 | 184,975 |
| NET PASSTHRU INCOME FROM MAKENA CAPITAL SPLITTER X, LP - UBTI | 229,251 | 0 | 229,251 |
| NET PASSTHRU INCOME FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B) LP | 368,719 | 368,719 | 368,719 |
| NET PASSTHRU INCOME FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B) LP - UBTI | 23,963 | 0 | 23,963 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND | 48,414 | 48,414 | 48,414 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND - UBTI | 0 | 0 | 0 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND REAL ESTATE PARALLEL III | 5,445 | 5,445 | 5,445 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND REAL ESTATE PARALLEL III - UBT | 0 | 0 | 0 |
| MISCELLANEOUS INCOME | 630 | 0 | 630 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND REAL ESTATE III-M AIV | 0 | 0 | 0 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND III-N | 19 | 19 | 19 |
| UNREALIZED GAIN/LOSS | 686,738 | 0 | 686,738 |
| OTHER PARTNERSHIP INCOME | 209,111 | 0 | 209,111 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL TAX PAYABLE | 266,880 | 276,867 |
| OTHER CURRENT LIABILITIES | 59,842 | 25,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - JP MORGAN | 221 | 221 | 0 | |
| INVESTMENT MANAGEMENT FEES - BLACKROCK | 72,491 | 104,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 296,676 | 0 | 0 | |
| STATE TAXES | 45,446 | 0 | 0 | |
| FOREIGN TAXES | 0 | 34,631 | 0 |