| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOEREN MAYHEW ADVISORS LLC | 21,310 | 0 | 21,310 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 345000 FV PARKER-HANNIFIN IN CORP | 332,762 | 341,426 |
| 455000 FV DUPONT DE NEMOURS INC | 448,891 | 454,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS ALPHABET INC CL A (GOOGL) | 2,869 | 18,930 |
| 1005 SHS FREEPORT-MCMORAN CL-B (FCX) | 7,805 | 38,270 |
| 1088 SHS SUNCOR ENERGY INC (SU) | 34,311 | 38,820 |
| 112 SHS POWELL IND INC (POWL) | 19,317 | 24,825 |
| 1155 SHS VERISK ANALYTICS INC COM (VRSK) | 200,039 | 318,122 |
| 1156 SHS APPLE INC (APPL) | 19,211 | 289,486 |
| 12 SHS AIR PROD & CHEM INC (API) | 3,422 | 3,480 |
| 1222 SHS MARSH & MCLENNAN COS INC (MMC) | 189,754 | 259,565 |
| 125 SHS ANSYS INC (ANSS) | 25,284 | 42,166 |
| 12635 SHS SEADRILL 2021 LTD (SDRL) | 466,020 | 491,881 |
| 132597 SHS TRANSOCEAN LTD (RIG) | 510,085 | 497,239 |
| 1342 SHS CAMECO CORP (CCJ) | 28,942 | 68,965 |
| 1376 SHS NETFLIX INC (NFLX) | 247,232 | 1,226,456 |
| 13970 SHS FLUOR CORP NEW (FLR) | 337,166 | 689,000 |
| 14 SHS WASTE MGMT INC (DELA) (WM) | 1,425 | 2,825 |
| 1400 SHS REPUBLIC SERVICES INC (RSG) | 98,496 | 281,652 |
| 14092 SHS ALCOA CORP (AA) | 262,448 | 532,396 |
| 14522 SHS SUNCOR ENERGY INC (SU) | 353,864 | 518,145 |
| 146 SHS ALCON INC (ALC) | 8,273 | 12,394 |
| 1564 SHS FRANCO-NEVADA CORP (FNV) | 196,028 | 183,911 |
| 1581 SHS WASTE MGMT INC (DELA) (WM) | 173,974 | 319,030 |
| 17 SHS UNITED RENTALS INC (URI) | 7,667 | 11,975 |
| 171 SHS NUTRIEN LTD (NTR) | 11,156 | 7,652 |
| 1859 SHS MODINE MFG CO (MOD) | 220,573 | 215,514 |
| 1939 SHS CROWN CASTLE INTL CORP (CCI) | 127,251 | 175,984 |
| 20978 SHS CAMECO CORP (CCI) | 339,854 | 1,078,059 |
| 22 SHS MASTERCARD INC LC A (MA) | 1,059 | 11,585 |
| 224 SHS WEYERHAEUSER CO (WY) | 6,808 | 6,306 |
| 2600 SHS DOW INC (DOW) | 145,578 | 104,338 |
| 26265 SHS FREEPORT-MCMORAN CL-8 (FCX) | 183,313 | 1,000,171 |
| 264 SHS HESS CORPORATION (HES) | 17,165 | 35,115 |
| 2662 SHS RTX CORPORATION (RTX) | 231,412 | 308,047 |
| 27 SHS META PLATFORMS INC CL A (FB) | 1,912 | 15,809 |
| 2816 SHS ALCON INC (ALC) | 155,954 | 239,050 |
| 2879 SHS POWELL IND INC (POWL) | 535,357 | 638,130 |
| 288 SHS ROLLINS INC (ROL) | 10,636 | 13,349 |
| 3336 SHS CORPORATION (HES) | 159,984 | 443,721 |
| 337 SHS UNITED RENTALS INC (URI) | 151,979 | 237,396 |
| 359 SHS SCHNEIDER ELEC SA UNSP ADR (SBGSY) | 16,978 | 17,911 |
| 3664 SHS NUTRIEN LTD (NTR) | 187,857 | 163,964 |
| 368 SHS VALERO ENERGY CP DELA NEW (VLO) | 19,861 | 45,113 |
| 372 SHS MASTERCARD INC CL A (MA) | 19,200 | 195,884 |
| 391 SHS BP PLC ADS (BP) | 8,868 | 11,558 |
| 408 SHS CADRE HOLDING INC (CDRE) | 9,012 | 13,178 |
| 408 SHS MICROSOFT CORP (MSFT) | 15,075 | 171,972 |
| 425 SHS LIGHTSPEED COMMERC INC SUB VTG (LSPD) | 5,279 | 6,473 |
| 44 SHS CROWN CASTLE INTL CORP (CCI) | 2,829 | 3,993 |
| 440 SHS META PLATFORMS INC CL A (META) | 40,120 | 257,624 |
| 4619 SHS TRANOCEAN LTD (RIG) | 17,784 | 17,321 |
| 5270 SHS VALERO ENERGY CP DELA NEW (VLO) | 266,742 | 646,049 |
| 54 SHS MICROSOFT CORP (MSFT) | 3,020 | 22,761 |
| 57 SHS VERISK ANALYTICS INC COM (VRSK) | 10,099 | 15,700 |
| 58 SHS NETFLIX INC (NFLX) | 10,548 | 51,697 |
| 6031 SHS ROLLINDS INC (ROL) | 219,008 | 279,537 |
| 62 SHS MARSH & MCLENNAN COS INC (MMC) | 9,936 | 13,169 |
| 6327 SHS CADRE HOLDING INC (CORE) | 132,457 | 204,362 |
| 6455 SHS BP PLC ADS (BP) | 146,412 | 190,810 |
| 648 SHS FLUOR CORP NEW (FLR) | 18,160 | 31,959 |
| 6495 SHS WEYERHAEUSER CO (WY) | 197,391 | 182,834 |
| 68 SHS APPLE (AAPL) | 1,379 | 17,029 |
| 680 SHS SEADRILL 2021 LTD (SDRL) | 25,188 | 26,472 |
| 71 SHS MODINE MFG CO (MOD) | 8,424 | 8,231 |
| 717 SH ECOLA INC (ECL) | 164,049 | 168,007 |
| 74 SHS ECOLAB INC (ECL) | 16,888 | 17,340 |
| 79 SHS FRANCO-NEVADA CORP (FNV) | 10,450 | 9,290 |
| 89 SHS DOW INC (DOW) | 4,983 | 3,572 |
| 898 SHS ALCOA CORP (AA) | 27,573 | 33,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1763 SHS SPDR GOLD TR GOLD SHS (GLD) | AT COST | 322,647 | 426,875 |
| 200 SHS PROSHARES SHORT S&P500 (SH) | AT COST | 8,422 | 8,476 |
| 317.107 SHS AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 21,649 | 24,341 |
| 585 SHS PROSHARES SHORT S&P500 (SH) | AT COST | 24,831 | 24,792 |
| 64 SHS SPDR GOLD TR FOLD SHS (GLD) | AT COST | 11,712 | 15,496 |
| ALKEON GROWTH OFFSHORE LTD | AT COST | 250,000 | 432,606 |
| BRIDGE SENIORS II INTL-A | AT COST | 506,716 | 347,716 |
| NB SELECT OPPS (CAYMAN) | AT COST | 241,035 | 195,438 |
| NH EXP EQUITY OFFSHORE | AT COST | 180,144 | 373,970 |
| PE CO-INV OPP I (CAYMAN) | AT COST | 477,759 | 528,320 |
| THIRD PT OFFSHORE FUND LTD | AT COST | 21,517 | 25,964 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 8,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 229,583 | 229,583 | 0 | |
| POSTAGE | 1,151 | 0 | 1,151 | |
| TELEPHONE | 515 | 0 | 515 | |
| BUSINESS REGISTRATION FEE | 20 | 0 | 20 | |
| FOUNDATION MANAGEMENT SUPPORT | 4,225 | 4,225 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MS #6318 OPTIONS | 19,775 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN | 130,232 | 0 | 130,232 | |
| FOUNDATION MEMBERSHIP SUPPORT | 830 | 0 | 830 | |
| PHILANTHROPY CONSULTING | 37,399 | 0 | 37,399 | |
| GRANT MAKING SOFTWARE | 15,900 | 0 | 15,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY-FOREIGN TAXES PAID | 8,481 | 8,481 | 0 |