| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE NT2-123190 | Purchased | 27,250 | 1,448 | FMV | 25,802 | |||||
| SEE NT2-123190 | Purchased | 403,642 | 372,888 | FMV | 30,754 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC TAXABLE BOND FUND LLC | 636,605 | 737,840 |
| MFC HIGH YIELD BOND FUND LLC | 293,000 | 406,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC INTERNATIONAL EMERGING MARKETS FUND LLC | 344,000 | 411,443 |
| MF HOPE VENTURE III LLC | 1 | 247,233 |
| MF HOPE VENTURE IV LLC | 1 | 344,876 |
| MF HOPE VENTURE V LLC | 111,034 | 358,739 |
| MF HOPE VENTURE VI LLC | 205,800 | 276,751 |
| MF HOPE VENTURE VII LLC | 102,300 | 103,478 |
| MF HOPE VENTURE VIII LLC | 6,000 | 6,880 |
| MFC HEDGE FUND LLC | 690,000 | 1,210,934 |
| MFC LARGE CAP FUND LLC | 453,990 | 1,406,433 |
| MFC SMALL CAP FUND LLC | 151,175 | 314,163 |
| MFC INFLATION PROTECTION FUND LLC | 885,640 | 1,176,328 |
| MFC INTERNATIONAL FUND LLC | 523,295 | 884,292 |
| MFB NORTHERN INSTL FDS GOVT PORTFOLIO | 11,940 | 11,984 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT2-123190 SECURITIES | 453,307 | 453,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,250 | 2,250 | ||
| CT CORPORATION SYSTEM | 72 | 72 | ||
| BUSINESS REGISTRATION | 15 | 15 | ||
| DELAWARE SECRETARY OF STATE | 508 | 508 | ||
| POSTAGE,MAILING SERVICE | 4 | 4 | ||
| MISCELLANEOUS | 11 | 11 | ||
| FROM K-1 - MF HOPE VENTURE III LLC | 2,296 | |||
| FROM K-1 - MF HOPE VENTURE IV LLC | 4,367 | |||
| FROM K-1 - MF HOPE VENTURE V LLC | 5,442 | |||
| FROM K-1 - MF HOPE VENTURE VI LLC | 6,800 | |||
| FROM K-1 - MF HOPE VENTURE VII LLC | 7,742 | |||
| FROM K-1 - MF HOPE VENTURE VIII LLC | 836 | |||
| FROM K-1 - MFC TAXABLE BOND FUND LLC | 5,043 | |||
| FROM K-1 - MFC INTL EMERGING MARKET FUND LLC | 5,344 | |||
| FROM K-1 - MFC LARGE CAP VALUE FUND LLC | 7,566 | |||
| FROM K-1 - MFC SMALL CAP VALUE FUND LLC | 3,559 | |||
| FROM K-1 - MFC INTERNATIONAL FUND LLC | 7,489 | |||
| FROM K-1 - MFC HIGH YIELD DEBT FUND LLC | 1,449 | |||
| FROM K-1 - MFC INFLATION PROTECTION LLC | 3,283 | |||
| FROM K-1 - MFC HEDGE FUND LLC | 1,790 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - MF HOPE VENTURE III LLC | 499 | ||
| FROM K-1 - MF HOPE VENTURE IV LLC | 3,305 | ||
| FROM K-1 - MF HOPE VENTURE V LLC | 2,930 | ||
| FROM K-1 - MF HOPE VENTURE VI LLC | -408 | ||
| FROM K-1 - MF HOPE VENTURE VII LLC | -31 | ||
| FROM K-1 - MF HOPE VENTURE VIII LLC | -36 | ||
| FROM K-1 - MFC INTL EMERGING MARKET FUND LLC | -24 | ||
| FROM K-1 - MFC INTERNATIONAL FUND LLC | -80 | ||
| FROM K-1 - MFC HEDGE FUND LLC | 98,391 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 67,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP MANAGEMENT FEES | 20,000 | 20,000 | ||
| THE BENIDA GROUP NORTHERN TRUST FEES | 1,640 | 1,640 | ||
| THE BENIDA GROUP INVESTMENT SERVICES | 28,621 | 28,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - MF HOPE VENTURE III LLC | 80 | |||
| FROM K-1 - MF HOPE VENTURE IV LLC | 39 | |||
| FROM K-1 - MF HOPE VENTURE V LLC | 51 | |||
| FROM K-1 - MF HOPE VENTURE VI LLC | 9 | |||
| FROM K-1 - MF HOPE VENTURE VII LLC | 1 | |||
| FROM K-1 - MF HOPE VENTURE VIII LLC | 1 | |||
| FROM K-1 - MFC INTERNATIONAL EMERGING MARKET FUND LLC | 2,609 | |||
| FROM K-1 - MFC LARGE CAP VALUE FUND LLC | 30 | |||
| FROM K-1 - MFC SMALL CAP VALUE FUND LLC | 16 | |||
| FROM K-1 - MFC INTERNATIONAL FUND LLC | 4,728 | |||
| FROM K-1 - MFC INFLATION PROTECTION LLC | 813 | |||
| ESTIMATED PAYMENTS | 13,000 |