| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOPS - 3 | 2015-04-22 | 6,081 | 6,081 | M5 | |||||
| OFFICE FURNITURE | 2016-02-01 | 3,300 | 3,300 | M5 | |||||
| CARPETING | 2016-03-08 | 2,890 | 2,890 | M5 | |||||
| MOVING SERVICES | 2016-04-06 | 623 | 623 | M5 | |||||
| DESK, FABRIC | 2016-04-25 | 544 | 544 | M5 | |||||
| MAC MINI | 2016-05-17 | 746 | 746 | M5 | |||||
| CHAIR & SOFA | 2016-06-09 | 938 | 938 | M5 | |||||
| OFFICE FURNITURE | 2016-09-09 | 1,514 | 1,513 | M5 | |||||
| COMPUTER&PERIPHERA | 2016-09-12 | 2,089 | 2,089 | M5 | |||||
| COMPUTERS | 2020-06-01 | 3,891 | 3,218 | M5 | 448 | ||||
| COMPUTERS | 2021-06-01 | 4,767 | 3,393 | M5 | 549 | ||||
| OFFICE FURNITURE | 2023-06-01 | 2,098 | 420 | M5 | 671 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 20,490,306 | 42,582,433 |
| MUTUAL FUNDS | 27,095,045 | 32,698,339 |
| CORP BONDS & NOTES | 11,320,335 | 11,329,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAM II | 2,327,538 | 2,032,358 | |
| NEWPORT ASIA FUND | 0 | 0 | |
| SEMPER VIC PARTNERS | 4,225,621 | 10,495,346 | |
| TOWNSQUARE RE FUND | 182,372 | 67,904 | |
| DAVISON KEMPNER LP | 3,191,200 | 3,124,851 | |
| CHILDRENS FUND | 3,000,000 | 9,576,600 | |
| STEADFAST | 0 | 28,194 | |
| HTV NOTE | 7,000,000 | 7,000,000 | |
| COATUE FUND | 3,000,000 | 8,580,362 | |
| GQG FUND | 6,099,066 | 7,003,500 | |
| GOLUB CAPITAL XI | 745,849 | 1,800,222 | |
| JUNTO FUND | 3,000,000 | 4,918,644 | |
| LEXINGTON CAPITAL | 2,325,278 | 3,001,178 | |
| VARDE INVESTMENT PARTNERS | 4,000,000 | 5,474,896 | |
| SHERIDAN SQUARE | 3,000,000 | 3,028,003 | |
| ECHO STREET GOODCO SELECT II | 0 | 0 | |
| STEPSTONE FUND V | 2,606,684 | 3,216,443 | |
| DURABLE CAPITAL FD | 2,452,433 | 3,426,072 | |
| LEXINGTON X | 1,334,193 | 1,682,263 | |
| GOLUB XIV | 2,256,184 | 2,777,451 | |
| ALATUS | 2,000,000 | 2,308,492 | |
| GOLUG GEMS 6 | 926,952 | 964,393 | |
| ALYESKA | 3,333,954 | 3,335,404 | |
| REDWOOD | 3,284,267 | 3,280,638 | |
| TCI REP IV LP | 1,915,058 | 1,763,867 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOPS - 3 | 6,081 | 6,081 | ||
| OFFICE FURNITURE | 3,300 | 3,300 | ||
| CARPETING | 2,890 | 2,890 | ||
| MOVING SERVICES | 623 | 623 | ||
| DESK, FABRIC | 544 | 544 | ||
| MAC MINI | 746 | 746 | ||
| CHAIR & SOFA | 938 | 938 | ||
| OFFICE FURNITURE | 1,514 | 1,513 | 1 | |
| COMPUTER&PERIPHERA | 2,089 | 2,089 | ||
| COMPUTERS | 3,891 | 3,666 | 225 | |
| COMPUTERS | 4,767 | 3,942 | 825 | |
| OFFICE FURNITURE | 2,098 | 1,091 | 1,007 |
| Description | Amount |
|---|---|
| BOOK/TAX | 3,190,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ANNUAL FEES | 200 | 200 | ||
| IT EXPENSE SOFTWARE/HARDWARE | 2,065 | 2,065 | ||
| POSTAGE | 365 | 365 | ||
| OFFICE & OTHER SUPPLIES | 1,150 | 1,127 | ||
| TELEPHONE | 329 | 322 | ||
| WORKERS COMP INSURANCE | 243 | 228 | ||
| INSURANCE | 5,554 | 5,554 | ||
| EVENTS | 92,477 | 92,477 | ||
| BANK CHARGES | 52 | 51 | ||
| BAM 2 LP PORTFOLIO | 46,205 | 46,205 | ||
| TOWNSQUARE-PORTFOLIO | 8,488 | 8,488 | ||
| NEWPORT ASIA FD-PORTFOLIO EXP | 13,454 | 13,454 | ||
| DAVIDSON KEMPNER-PORTFOLIO EXP | 52,958 | 52,958 | ||
| ECHO STREET | 2 | 2 | ||
| DURABLE | 27,628 | 27,628 | ||
| GQG FUND PORTFOLIO | 50,868 | 50,868 | ||
| LEXINGTON FDS | 64,632 | 64,632 | ||
| STEPSTONE FUND V | 27,162 | 27,162 | ||
| GEMS FUND 6 | 20,413 | 20,413 | ||
| DUES & SUBSCRIPTIONS | 476 | 476 | ||
| REDWOOD | 39,987 | 39,987 | ||
| TCI REP IV | 8,098 | 8,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| gems fund 6 | 0 | 0 | |
| NEWPORT ASIA FD LP | -1,800 | -1,800 | |
| TOWNSQUARE RE ALPHA FD LP | -2,401 | -2,401 | |
| DAVISON KEMPNER | 362,936 | 362,936 | |
| BAM | 0 | 0 | |
| GQG FUND | -4,060 | -4,060 | |
| ECHO FUND | -3,810 | -3,810 | |
| STEPSTONE FUND V | -2,530 | -2,530 | |
| durable | 120 | 120 | |
| CHILDRENS FUND-SEE FORM 8621 | 1,116,000 | 1,116,000 | |
| SEMPER VIC PARTNERS-see form 8621 | 909,731 | 909,731 | |
| COATUE SEE FORM 8621 | 1,301,857 | 1,301,857 | |
| STEADFAST SEE FORM 8621 | 253,963 | 253,963 | |
| GOLUB CAPITAL XI SEE FORM 8621 | 173,680 | 173,680 | |
| CANYON CAPITAL SEE FORM 8621 | 0 | 0 | |
| JUNTO SEE FROM 8621 | 483,425 | 483,425 | |
| LEXINGTON CAPITAL IX | 27,112 | 27,112 | |
| LEXINGTON CAPITAL X | 55,765 | 55,765 | |
| VARDE INVESTMENT PARTNERS SEE FORM 8621 | 507,168 | 507,168 | |
| SHERIDAN SQUARE SEE FORM 8621 | 0 | 0 | |
| ALATUS INFLECTION FD SEE FORM 8621 | 218,302 | 218,302 | |
| GOLUB CAPITAL XIV SEE FORM 8621 | 272,838 | 272,838 | |
| ALYESKA | 384,360 | 384,360 | |
| REDWOOD | 52,209 | 52,209 | |
| TCI REP IV | 70,397 | 70,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 255,500 | 255,500 | ||
| INVESTMENT MGT FEES | 265,895 | 265,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,795 | 18,608 | ||
| FOREIGN TAXES INVESTMENTS | 53,320 | 53,320 |