| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LCI 100 METRO HOLDINGS LLC | AT COST | 1,877,748 | 2,786,154 |
| LCI CHARLESTON HOLDINGS LLC | AT COST | 98,808 | 1,806,205 |
| LCI HUI HOLDINGS LLC | AT COST | 1,120,632 | 1,100,269 |
| LCI RANDOLPH HOLDINGS LLC | AT COST | 267,270 | 983,959 |
| LCI TRIANGLE 54 HOLDINGS LLC | AT COST | 969,384 | 1,318,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 466 | 0 | 466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS (JPAS) | 292,750 | 312,019 | 444,727 |
| SECURITIES - FIDELITY #6692 | 709,067 | 776,962 | 881,477 |
| NB SECONDARY OPPORTUNITIES OFFSHORE FUND III LP | 0 | 0 | 111,017 |
| DUE FROM HAWAII PACMUN | 0 | 22,523 | 22,523 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 35,952 |
| RECOVERIES OF AMOUNTS TREATED AS QUALIFYING DISTRIBUTIONS | 5,388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & LICENSES | 164 | 0 | 164 | |
| STEVENS-SHANTI ALLIANCE PROJECT EXPENSES | 61,539 | 0 | 61,539 | |
| DUES & SUBSCRIPTIONS | 751 | 0 | 751 | |
| CSC FEES | 300 | 300 | 0 | |
| INSURANCE EXPENSE | 1,078 | 0 | 1,078 | |
| OFFICE EXPENSE | 805 | 0 | 805 | |
| TRAVEL & MEETING EXPENSES | 26,634 | 0 | 26,634 | |
| ADVERTISING & PROMOTIONS | 27 | 0 | 27 | |
| BANK FEES | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JORDAN PARK ACCESS SOLUTIONS - PRIVATE ASSETS 2018-A, L.P. | 4,660 | 4,660 | 4,660 |
| LCI 100 METRO HOLDINGS LLC | 188,772 | 188,772 | 188,772 |
| LCI CHARLESTON HOLDINGS LLC | 125,156 | 125,156 | 125,156 |
| LCI HUI HOLDINGS LLC | 27,856 | 27,856 | 27,856 |
| LCI RANDOLPH HOLDINGS, LLC | 83,806 | 83,806 | 83,806 |
| LCI TRIANGLE 54 HOLDINGS LLC | 110,824 | 110,824 | 110,824 |
| CONFERENCE FEES | 7,875 | 7,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAULIMA FAMILIES LLC | 62,560 | 0 | 62,560 | |
| NFS_FIDELITY #6692 - INVESTMENT EXPENSES | 215 | 215 | 0 | |
| NFS_FIDELITY #5437 - INVESTMENT EXPENSES | 6,282 | 6,282 | 0 | |
| JPAS PRIVATE ASSETS 2018-A LP | 9,168 | 9,168 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 450 | 450 | 0 | |
| 2023 FEDERAL EXTENSION TAX PAYMENT (990PF) | 163 | 0 | 0 |