| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 95,973 | 95,973 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC FXD TO 102023 VAR THRAFTR 6.086% | 5,998 | 5,998 |
| GOLDMAN SACHS GROUP INC FXD TO 112026 VAR THRAFTER | 5,948 | 5,948 |
| WELLS FARGO & CO FXD TO 032026 VAR THRAFTR | 6,798 | 6,798 |
| AECOM | 6,949 | 6,949 |
| NAVIENT CORP | 6,861 | 6,861 |
| GENERAL MOTORS FINANCIAL CO INC | 6,123 | 6,123 |
| FISERV INC (FI) | 6,814 | 6,814 |
| CROWN CASTLE INC | 6,779 | 6,779 |
| CHARTER COMM OPERATING LLC | 6,850 | 6,850 |
| CVS HEALTH CORP | 6,008 | 6,008 |
| US BANCORP FXD TO 062028 VAR THRAFTR 5.775% | 6,137 | 6,137 |
| MGM RESORTS INTERNATIONAL (MGM) | 5,998 | 5,998 |
| COMMONSPIRIT HEALTH | 6,518 | 6,518 |
| EQUINIX INC | 6,435 | 6,435 |
| MORGAN STANLEY FXD TO 012029 VAR THRAFTR 4.4310% | 6,815 | 6,815 |
| TRUIST FINANCIAL CORP FXD TO 012029 VAR THRAFTR 5.435% | 6,052 | 6,052 |
| ENCOMPASS HEALTH CORP | 6,641 | 6,641 |
| EXPAND ENERGY CORP | 6,871 | 6,871 |
| BOING CO/THE | 6,917 | 6,917 |
| BALL CORP | 7,706 | 7,706 |
| HCA INC | 6,363 | 6,363 |
| NUSTAR LOGISTICS LP | 6,017 | 6,017 |
| CELANESE US HOLDINGS LLC | 6,209 | 6,209 |
| UNITED RENTALS NORTH AMERICA INC | 8,049 | 8,049 |
| L3HARRIS TECHNOLOGIES INC | 6,011 | 6,011 |
| DUKE ENERGY CORP | 5,985 | 5,985 |
| KB HOME | 6,182 | 6,182 |
| AIR LEASE CORP | 5,942 | 5,942 |
| FORD MOTOR CO | 6,448 | 6,448 |
| OCCIDENTAL PETROLEUM CORP | 6,650 | 6,650 |
| SONOCO PRODUCTS COMPANY | 6,803 | 6,803 |
| BROADCOM INC | 6,767 | 6,767 |
| MURPHY OIL CORP | 6,731 | 6,731 |
| DIAMONDBACK ENERGY INC | 6,240 | 6,240 |
| AMERICAN TOWER CORP | 6,189 | 6,189 |
| ENERGY TRANFER LP | 6,377 | 6,377 |
| PNC FINL SERVICES GRP INC FXD TO 012033 VAR THRAFTR 5.068% | 6,825 | 6,825 |
| CAMPBELL SOUP CO | 5,972 | 5,972 |
| DISCOVER FINANCIAL SERVCIES FX D TO 112033 VAR THRAFTR 7.964% | 5,715 | 5,715 |
| TEVA PHARMACEUTICAL FINANCE CO LLC | 6,023 | 6,023 |
| UNITED AIRLINES 2024-1 CLASS AA PASS THROUGH TRUST | 6,009 | 6,009 |
| JPMORGAN CHASE & CO FXD TO 042041 VAR THRAFTR 3.1570% | 5,880 | 5,880 |
| AMGEN INC | 5,854 | 5,854 |
| BANK OF AMERICA CORP FXD TO 032049 VAR THRAFTR 4.3300% | 5,738 | 5,738 |
| MICROSOFT CORP | 6,173 | 6,173 |
| VERIZON COMMUNICATIONS INC | 6,365 | 6,365 |
| JOHN DEERE OWNER TR 2023-C 202 A-3 | 6,068 | 6,068 |
| GM FINANCIAL CONSUMER 2024-1 A-3 | 6,031 | 6,031 |
| VERIZON MASTER TR 2023-1 A-1A | 6,002 | 6,002 |
| CORPORATE BONDS ACCRUED INTEREST | 3,979 | 3,979 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A G C O CORP (AGCO) | 4,020 | 4,020 |
| AIA GROUP LTD SPON ADR (AAGIY) | 1,924 | 1,924 |
| ALIBABA GROUP HLDG LTD (BABA) | 3,851 | 3,851 |
| ALLEGION PUB LTD CO (ALLE) | 8,364 | 8,364 |
| ALPHABET INC CL A (GOOGL) | 29,531 | 29,531 |
| ALPHABET INC CL C (GOOG) | 10,368 | 10,368 |
| AMAZON COM INC (AMZN) | 47,388 | 47,388 |
| AMERICAN HEALTHCARE REIT INC (AHR) | 1,506 | 1,506 |
| AMERICAN HOMES 4 RENT CL A (AMH) | 2,393 | 2,393 |
| AMERICAN TOWER CORP (AMT) | 3,583 | 3,583 |
| APPLE INC (AAPL) | 23,312 | 23,312 |
| APPLIED MATERIALS INC (AMAT) | 18,865 | 18,865 |
| ASPEN TECHNOLOGY INC (AZPN) | 10,354 | 10,354 |
| AUTOMATIC DATA PROCESSING INC (ADP) | 4,179 | 4,179 |
| AVALONBAY COMM INC (AVB) | 5,061 | 5,061 |
| BENTLEY SYS INC COM CL B (BSY) | 12,702 | 12,702 |
| BERKLEY W R CORP (WRB) | 11,587 | 11,587 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) | 22,021 | 22,021 |
| BJS WHSL CLUBHLDGS INC (BJ) | 7,504 | 7,504 |
| BOOKING HOLDING INC (BKNG) | 4,377 | 4,377 |
| BOSTON SCIENTIFIC CORP (BSX) | 3,412 | 3,412 |
| BRIGHT HORIZONS FAMILY SOLUT (BFAM) | 7,760 | 7,760 |
| BROADCOM INC (AVGO) | 10,835 | 10,835 |
| BROADSTONE NET LEASE INC (BNL) | 1,242 | 1,242 |
| BYD COMPANY LTD UNSPON ADR (BYDDY | 1,079 | 1,079 |
| CAPITAL ONE FINANCIAL CORP (COF) | 23,717 | 23,717 |
| CAPITEC BANK HOLDINGS LTD ADR (CKHGY) | 2,117 | 2,117 |
| CHARLES RIVER LABS INTL INC (CRL) | 7,938 | 7,938 |
| CHEMED CORPORATION (CHE) | 6,887 | 6,887 |
| CHINA MERCHANTS BK CO LTD UNSP (CIHKY) | 2,441 | 2,441 |
| CHIPOTLE MEXICAN GRILL INC COM (CMG) | 5,782 | 5,782 |
| CHOICE HOTELS INTL INC NEW (CHH) | 8,690 | 8,690 |
| CHUBB LTD (CB) | 6,784 | 6,784 |
| COUSINS PPTYS INC (CUZ) | 1,657 | 1,657 |
| CVS HEALTH CORP COM (CVS) | 11,582 | 11,582 |
| DARLING INGREDIENTS INC (DAR) | 2,081 | 2,081 |
| DIGITAL REALTY TRUST INC (DLR) | 3,333 | 3,333 |
| EATON CORP PLC SHS (ETN) | 4,500 | 4,500 |
| ECOLAB INC (ECL) | 3,520 | 3,520 |
| ELI LILLY & CO (LLY) | 6,547 | 6,547 |
| EPAM SYSTEMS (EPAM) | 760 | 760 |
| EQUIFAX INC (EFX) | 10,263 | 10,263 |
| EQUINIX INC (EQIX) | 8,023 | 8,023 |
| EQUITY LIFESTYLE PROPERTIES (ELS) | 1,275 | 1,275 |
| EQUITY RESIDENTIAL (EQR) | 2,110 | 2,110 |
| ESSEX PROPERTY TRUST INC (ESS) | 1,628 | 1,628 |
| EXPONENT INC (EXPO) | 6,395 | 6,395 |
| EXTRA SPACE STORAGE INC (EXR) | 4,236 | 4,236 |
| FAIR ISAAC & CO INC (FICO) | 8,382 | 8,382 |
| FISERV INC (FI) | 3,888 | 3,888 |
| GALLAGHER ARTHUR J & CO (AJG) | 7,937 | 7,937 |
| GAMING & LEISURE PPTYS INC COM (GLPI) | 1,791 | 1,791 |
| GE AEROSPACE NEW (GE) | 4,721 | 4,721 |
| GLOBANT S.A (GLOB) | 2,259 | 2,259 |
| GRUPO FINANCIERO BANORTE SAB (GBOOY) | 1,106 | 1,106 |
| HDFC BANK LTD ADR (HDB) | 5,086 | 5,086 |
| HEALTHPEAK PROPERTIES INC (DOC) | 1,720 | 1,720 |
| HILTON WORLDWIDE HLDGS INC (HLT) | 3,488 | 3,488 |
| HOWMET AEROSPACE INC (HWM) | 2,911 | 2,911 |
| HUMANA INC (HUM) | 12,867 | 12,867 |
| ICICI BANK LTD (IBN) | 4,121 | 4,121 |
| INTERACTIVE BROKERS GROUP CL A (IBKR) | 14,652 | 14,652 |
| INTUIT INC (INTU) | 3,051 | 3,051 |
| INTUITIVE SURGICAL INC (ISRG) | 5,400 | 5,400 |
| INVENTRUST PPTYS CORP NEW (IVT) | 602 | 602 |
| INVITATION HOMES INC (INVH) | 3,109 | 3,109 |
| JACK HENRY & ASSOC INC (JKHY) | 9,116 | 9,116 |
| JD COM INC SPON ADR CL A (JD) | 1,410 | 1,410 |
| KILROY REALTY CORPORATION (KRC) | 956 | 956 |
| KKR & CO INC CL A (KKR) | 4,316 | 4,316 |
| LAM RESEARCH CORPORATION (LRCX) | 3,900 | 3,900 |
| LCI INDS (LCII) | 2,166 | 2,166 |
| LENNOX INTL INC (LII) | 15,351 | 15,351 |
| LINEAGE INC (LINE) | 559 | 559 |
| LPL FINL HLDGS INC COM (LPLA) | 14,366 | 14,366 |
| MAKEMYTRIP LIMITED (MMYT) | 919 | 919 |
| MARKEL GROUP INC (MKL) | 9,753 | 9,753 |
| MARRIOTT VACATIONS WORLDWIDE (VAC) | 619 | 619 |
| MASTERCARD INC CL A (MA) | 8,111 | 8,111 |
| MEITUAN ADR (MPNGY) | 2,865 | 2,865 |
| META PLATFORMS INC CL A (META) | 38,089 | 38,089 |
| MGM RESORTS INTERNATIONAL (MGM) | 7,519 | 7,519 |
| MICROSOFT CORP (MSFT) | 44,258 | 44,258 |
| MINTH GROUP LTD (MNTHY) | 700 | 700 |
| NATIONAL HEALTH INVESTORS INC (NHI) | 853 | 853 |
| NETFLIX INC (NFLX) | 4,437 | 4,437 |
| NETSTREIT CORP (NTST) | 599 | 599 |
| NNN REIT INC (NN) | 963 | 963 |
| NORDSON CP (NDSN) | 9,137 | 9,137 |
| NVIDIA CORPORATION (NVDA) | 27,261 | 27,261 |
| O'REILLY AUTOMOTIVE INC NEW (ORLY) | 5,229 | 5,229 |
| OLLIES BARGAIN OUTLET HLDG INC (OLLI) | 7,026 | 7,026 |
| ORACLE CORP (ORCL) | 5,514 | 5,514 |
| OWENS CORNING INC (OC) | 8,810 | 8,810 |
| PING AN INSURANCE ADR (PNGAY) | 2,146 | 2,146 |
| PKO BANK POLSKI UNSPON ADR (PSZKY) | 1,049 | 1,049 |
| POOL CORP (POOL) | 11,592 | 11,592 |
| PROLOGIS INC COM (PLD) | 5,251 | 5,251 |
| PT BK NEGARA INDONESIA UN ADR (PTBRY) | 951 | 951 |
| QUEST DIAGNOSTICS INC (DGX) | 6,655 | 6,655 |
| REGENCY CTRS CORP (REG) | 3,500 | 3,500 |
| REXFORD INDL REALTY INC (REXR) | 1,523 | 1,523 |
| ROLLINS INC (ROL) | 9,455 | 9,455 |
| RYMAN HOSPITALITY PPTYS INC (RHP) | 1,550 | 1,550 |
| SABRA HEALTH CARE REIT INC (SBRA) | 1,767 | 1,767 |
| SAIA INC (SAIA) | 8,203 | 8,203 |
| SAUL CTRS INC (BFS) | 172 | 172 |
| SBA COMMUNICATIONS CORP NEW CL A (SBAC) | 3,319 | 3,319 |
| SERVICENOW INC (NOW) | 5,935 | 5,935 |
| SHOPIFY INC (SHOP) | 2,777 | 2,777 |
| SIMON PPTY GROUP INC (SPG) | 951 | 951 |
| SITEONE LANDSCAPE SUPPLY INC (SITE) | 6,550 | 6,550 |
| SOLVENTUM CORP (SOLV) | 6,563 | 6,563 |
| SNOWFLAKE INC CL A (SNOW) | 2,682 | 2,682 |
| SPOTIFY TECHNOLOGY SA (SPOT) | 7,546 | 7,546 |
| STRYKER CORP (SYK) | 3,781 | 3,781 |
| SUNSTONE HOTEL INVESTORS, INC (SHO) | 646 | 646 |
| SYNOPSYS INC (SNPS) | 3,367 | 3,367 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 15,794 | 15,794 |
| TECK RESOURCES LTD (TECK) | 8,390 | 8,390 |
| TELEDYNE TECH INC (TDY) | 8,354 | 8,354 |
| TENCENT HLDGS LTD UNSPON ADR (TCEHY) | 8,881 | 8,881 |
| TERADYNE INC (TER) | 7,583 | 7,583 |
| TERRENO RLTY CORP COM (TRNO) | 1,143 | 1,143 |
| TESLA INC (TSLA) | 9,432 | 9,432 |
| TEXAS INSTRUMENTS (TXN) | 16,869 | 16,869 |
| THE CIGNA GROUP (CI) | 8,440 | 8,440 |
| THE COOPER COMPANIES INC (COO) | 11,767 | 11,767 |
| THE SCOTTS MIRACLE-GRO COMPANY (SMG) | 5,639 | 5,639 |
| THOR INDUSTRIES INC (THO) | 5,881 | 5,881 |
| TRANE TECHNOLOGIES PLC (TT) | 4,308 | 4,308 |
| TRIP COM GROUP LTD ADR (TCOM) | 1,659 | 1,659 |
| TYSON FOODS INC CL A (TSN) | 3,981 | 3,981 |
| US BANCORP COM NEW (USB) | 12,962 | 12,962 |
| VENTAS INC (VTR) | 5,161 | 5,161 |
| VIATRIS INC (VTRS) | 17,866 | 17,866 |
| VICI PROPERTIES INC (VICI) | 3,242 | 3,242 |
| VORNADO REALTY TRUST (VNO) | 1,291 | 1,291 |
| VULCAN MATERIALS CO (VMC) | 3,352 | 3,352 |
| WATSCO INC (WSO) | 10,601 | 10,601 |
| WEG S.A. SPONSORED ADR (WEGZY) | 2,212 | 2,212 |
| WELLS FARGO & CO NEW (WFC) | 13,556 | 13,556 |
| WELLTOWER INC (WELL) | 6,506 | 6,506 |
| WEYERHAEUSER CO (WY) | 793 | 793 |
| WORKDAY INC CL A (WDAY) | 3,564 | 3,564 |
| ZEBRA TECH CL-A (ZBRA) | 12,359 | 12,359 |
| ZURN ELKAY WATER SOLNS CORP (ZWS) | 10,817 | 10,817 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COHEN&STEERS REIT ETF (ICF) | FMV | 3,778 | 3,778 |
| ISHARES MSCI EMERGING MKTS ETF (EEM) | FMV | 3,054 | 3,054 |
| ISHARES S&P 500 VAL ETF (IVE) | FMV | 15,012 | 15,012 |
| SPDR S&P MIDCAP 400 ETF TRUST (MDY) | FMV | 6,758 | 6,758 |
| VANGUARD GROWTH ETF (VUG) | FMV | 2,706 | 2,706 |
| VANGUARD REAL ESTATE ETF (VNQ) | FMV | 1,466 | 1,466 |
| AMERICAN EUROPACIFIC GRW F2 (AEPFX) | FMV | 132,278 | 132,278 |
| LM MARTIN CURRIE SMASH SER EM (LCSMX) | FMV | 43,545 | 43,545 |
| PGIM JENN NATURAL RESOURCES Z (PNRZX) | FMV | 84,237 | 84,237 |
| THORNBURG INTL VALUE I (TGVIX) | FMV | 133,851 | 133,851 |
| VIRTUS KAR INTL SM MID CAP I (VIISX) | FMV | 104,795 | 104,795 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 1,687,636 | 815,422 | 872,214 | 872,214 |
| LAND | 289,107 | 0 | 289,107 | 289,107 |
| FURNITURE AND EQUIPMENT | 276,286 | 260,898 | 15,388 | 15,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 201 | 0 | 0 | 201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND | 1,078 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE & MISCELLANEOUS EXPENSES | 30,120 | 0 | 0 | 30,120 |
| INSURANCE | 5,406 | 0 | 0 | 5,406 |
| IT SOFTWARE | 108 | 0 | 0 | 108 |
| WEBSITE | 1,233 | 0 | 0 | 1,233 |
| RECRUITING FEES | 502 | 0 | 0 | 502 |
| EQUIPMENT NON-CAPITAL | 3,496 | 0 | 0 | 3,496 |
| EVENT EXPENSES | 3,961 | 0 | 0 | 3,961 |
| DIRECT ASSISTANCE | 208,698 | 0 | 0 | 208,698 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 190 | 190 | 190 |
| OTHER INCOME AND DISTRIBUTIONS | 142 | 142 | 142 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 83,743 |
| PRIOR PERIOD ADJUSTMENT TO UNREALIZED GAIN | 22,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET UNSET PURCH/SALES | 571 | 974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,934 | 17,934 | 17,934 | 0 |
| INDEPENDENT CONTRACTORS | 101,554 | 0 | 0 | 101,554 |
| MARKETING FEES | 2,483 | 0 | 0 | 2,483 |
| ANALYTIC FEES | 1,071 | 0 | 0 | 1,071 |
| PAYROLL FEES | 8,818 | 0 | 0 | 8,818 |
| EMPLOYEE BENEFITS | 25,586 | 0 | 0 | 25,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 175 | 0 |
| PROPERTY TAXES | 16,673 | 0 | 0 | 16,673 |
| PAYROLL TAXES | 22,626 | 0 | 0 | 22,626 |
| PERSONAL PROPERTY TAXES | 236 | 0 | 0 | 236 |