| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 6,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC 3.2%27 DUE 11/13/27 | 14,368 | 14,368 |
| AMERICAN TOWER CO 3.8%29 DUE 08/15/29 | 14,206 | 14,206 |
| AON CORP / AON GL 2.60 % DUE DEC 2, 2031 | 16,974 | 16,974 |
| APTIV PLC / APTIV CORP SR NT 3.250% | 17,252 | 17,252 |
| ARES CAPITAL MAN 3.25%25 DUE 07/15/25 | 9,890 | 9,890 |
| ARROW ELECTRONI 3.875%28 DUE 01/12/28 | 14,431 | 14,431 |
| AUTOZONE, INC. 1.65%31 DUE 01/15/31 | 16,525 | 16,525 |
| AVERY DENNISON 4.875%28 DUE 12/06/28 | 14,884 | 14,884 |
| BAKER HUGHES CO-OBLIGOR INC SENIOR UNSECURED | 13,834 | 13,834 |
| BANK OF AMERICA 4.45%26 DUE 03/03/26 | 9,940 | 9,940 |
| BORGWARNER INC SR NT CLB 2.65 % | 14,264 | 14,264 |
| BROADCOM CORP 3.875%27 DUE 01/15/27 | 9,839 | 9,839 |
| CAPITAL ONE FINL 4.2%25 DUE 10/29/25 | 9,941 | 9,941 |
| CARRIER GLOBAL CORP 2.722 % DUE FEB 15, 2030 | 13,443 | 13,443 |
| CBRE SVCS INC GTD FXD RT SR NT CLB 4.875 % | 9,994 | 9,994 |
| CITIGROUP INC 4.6%26 DUE 03/09/26 | 9,975 | 9,975 |
| CONAGRA BRANDS, 1.375%27 DUE 11/01/27 | 13,611 | 13,611 |
| CONSTELLATION BRA 3.6%28 DUE 02/15/28 | 14,407 | 14,407 |
| CROWN CASTLE INTE 3.7%26 DUE 06/15/26 | 9,835 | 9,835 |
| DIAMONDBACK ENERG 3.5%29 DUE 12/01/29 | 13,921 | 13,921 |
| DUKE ENERGY CORP 3.15%27 DUE 08/15/27 | 14,400 | 14,400 |
| EDWARDS LIFESCIEN 4.3%28 DUE 06/15/28 | 14,643 | 14,643 |
| EQUITABLE HOLDIN 4.35%28 DUE 04/20/28 | 14,673 | 14,673 |
| FLOWSERVE CORP SR NT 3.500% | 18,220 | 18,220 |
| GENERAL MOTORS FINL 5%27 DUE 04/09/27 | 15,010 | 15,010 |
| GOLDMAN SACHS INT 3.5%25 DUE 01/23/25 | 9,992 | 9,992 |
| HUMANA INC. 3.95%27 DUE 03/15/27 | 19,611 | 19,611 |
| HUNTSMAN INTERNTN 4.5%29 DUE 05/01/29 | 14,325 | 14,325 |
| IDEX CORP 3.00 % DUE MAY 1, 2030 | 13,561 | 13,561 |
| ILLUMINA, INC. 2.55%31 DUE 03/23/31 | 12,714 | 12,714 |
| INGREDION INC 3.2%26 DUE 10/01/26 | 9,728 | 9,728 |
| INTERNTNL FLAVOR 4.45%28 DUE 09/26/28 | 19,581 | 19,581 |
| JABIL INC. 1.7%26 DUE 04/15/26 | 9,595 | 9,595 |
| JUNIPER NETWORKS 3.75%29 DUE 08/15/29 | 14,229 | 14,229 |
| KEYSIGHT TECHNOLOGIES 3.00 % DUE OCT 30, 2029 | 13,672 | 13,672 |
| L3HARRIS TECHNOL 3.85%26 DUE 12/15/26 | 9,836 | 9,836 |
| MARTIN MARIETTA M 3.5%27 DUE 12/15/27 | 14,476 | 14,476 |
| MARVELL TECHNOLO 1.65%26 DUE 04/15/26 | 9,592 | 9,592 |
| MICRON TECHNOLO 4.975%26 DUE 02/06/26 | 9,998 | 9,998 |
| MOTOROLA SOLUTIONS INC FXD RT SR NT 4.60% | 14,873 | 14,873 |
| NETFLIX, INC. 4.875%28 DUE 04/15/28 | 14,971 | 14,971 |
| NVR, INC. 3%30 DUE 05/15/30 | 13,525 | 13,525 |
| ORACLE CORP 2.3%28 DUE 03/25/28 | 13,878 | 13,878 |
| PERKINELMER, INC. 3.3%29 DUE 09/15/29 | 13,804 | 13,804 |
| QUEST DIAGNOSTICS 2.8%31 DUE 06/30/31 | 17,359 | 17,359 |
| ROPER TECHNOLOGIE 3.8%26 DUE 12/15/26 | 9,845 | 9,845 |
| ROSS STORES, IN 1.875%31 DUE 04/15/31 | 12,373 | 12,373 |
| ROYALTY PHARMA P1.2% 25F DUE 09/02/25 | 9,750 | 9,750 |
| RPM INTERNTNL IN 3.75%27 DUE 03/15/27 | 9,771 | 9,771 |
| T-MOBILE USA INC 2.05%28 DUE 02/15/28 | 13,752 | 13,752 |
| TELEDYNE TECHNOL 2.75%31 DUE 04/01/31 | 13,059 | 13,059 |
| THE BOEING CO 3.2%29 DUE 03/01/29 | 13,786 | 13,786 |
| TRACTOR SUPPLY CO 1.75 % DUE NOV 1, 2030 | 12,531 | 12,531 |
| UNDER ARMOUR, IN 3.25%26 DUE 06/15/26 | 9,675 | 9,675 |
| VERIZON COMMUNI 4.329%28 DUE 09/21/28 | 19,591 | 19,591 |
| VIACOMCBS INC. 2.9%27 DUE 01/15/27 | 9,566 | 9,566 |
| WARNER BROS. DIS 3.45%25 DUE 03/15/25 | 9,949 | 9,949 |
| WELLS FARGO & CO 4.3%27 DUE 07/22/27 | 19,705 | 19,705 |
| WESTLAKE CHEMICAL 3.6%26 DUE 08/15/26 | 9,760 | 9,760 |
| WILLIAMS PARTNER 3.75%27 DUE 06/15/27 | 19,494 | 19,494 |
| WILLIS NORTH AME 2.95%29 DUE 09/15/29 | 13,582 | 13,582 |
| WORKDAY INC 3.800% 04/01/32 | 18,261 | 18,261 |
| ZOETIS INC. 3%27 DUE 09/12/27 | 14,356 | 14,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MORTGAGE-BACKED SECURITIES ETF | 19,723 | 19,723 |
| ALPHABET INC | 79,506 | 79,506 |
| COMCAST CORP | 11,259 | 11,259 |
| META PLATFORMS INC | 51,525 | 51,525 |
| NETFLIX INC | 12,478 | 12,478 |
| T-MOBILE US INC | 9,933 | 9,933 |
| AMAZON.COM INC | 73,496 | 73,496 |
| AUTOZONE INC | 12,808 | 12,808 |
| BOOKING HOLDINGS INC | 9,937 | 9,937 |
| GENERAL MOTORS CO | 14,649 | 14,649 |
| LOWE'S COS INC | 24,680 | 24,680 |
| NIKE INC | 10,972 | 10,972 |
| PULTEGROUP INC | 11,979 | 11,979 |
| YUM! BRANDS INC | 14,758 | 14,758 |
| COSTCO WHOLESALE CORP | 7,330 | 7,330 |
| KROGER CO | 15,593 | 15,593 |
| MONDELEZ INTERNATIONAL INC | 14,335 | 14,335 |
| PEPSICO INC | 14,446 | 14,446 |
| PROCTER & GAMBLE CO | 15,927 | 15,927 |
| CONOCOPHILLIPS | 12,892 | 12,892 |
| EOG RESOURCES INC | 12,871 | 12,871 |
| HALLIBURTON CO | 10,468 | 10,468 |
| MARATHON PETROLEUM CORP | 9,765 | 9,765 |
| VANGUARD MID-CAP ETF | 23,772 | 23,772 |
| VANGUARD SMALL-CAP ETF | 24,028 | 24,028 |
| FRANKLIN FTSE BRAZIL ETF | 7,924 | 7,924 |
| FRANKLIN FTSE INDIA ETF | 8,528 | 8,528 |
| VANGUARD FTSE ALL-WORLD EX-US ETF | 18,084 | 18,084 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 17,933 | 17,933 |
| VANGUARD TOTAL WORLD STOCK ETF | 24,083 | 24,083 |
| BERKSHIRE HATHAWAY CLASS B | 15,865 | 15,865 |
| CAPITAL ONE FINANCIAL CORP | 14,801 | 14,801 |
| CHARLES SCHWAB CORP | 15,912 | 15,912 |
| CITIGROUP INC | 20,061 | 20,061 |
| FISERV INC | 15,406 | 15,406 |
| INTERCONTINENTAL EXCHANGE INC | 15,646 | 15,646 |
| JPMORGAN CHASE & CO | 27,567 | 27,567 |
| MASTERCARD INC | 21,063 | 21,063 |
| MOODY'S CORP | 9,467 | 9,467 |
| PAYPAL HOLDINGS INC | 13,229 | 13,229 |
| STATE STR CORP COM | 15,213 | 15,213 |
| VISA INC | 23,703 | 23,703 |
| WILLIS TOWERS WATSON PLC | 14,722 | 14,722 |
| BAXTER INTERNATIONAL INC | 13,705 | 13,705 |
| ELI LILLY & CO | 14,668 | 14,668 |
| GE HEALTHCARE TECHNOLOGIES INC | 14,463 | 14,463 |
| IDEXX LABORATORIES INC | 13,644 | 13,644 |
| IQVIA HOLDINGS INC | 15,721 | 15,721 |
| JOHNSON & JOHNSON | 20,247 | 20,247 |
| MERCK & CO INC | 14,922 | 14,922 |
| ROYALTY PHARMA PLC | 9,439 | 9,439 |
| SPDR S&P BIOTECH ETF | 14,139 | 14,139 |
| THERMO FISHER SCIENTIFIC INC | 14,566 | 14,566 |
| UNITEDHEALTH GROUP INC | 19,729 | 19,729 |
| ZOETIS INC | 14,501 | 14,501 |
| AUTOMATIC DATA PROCESSING INC | 14,637 | 14,637 |
| DEERE & CO | 13,982 | 13,982 |
| DELTA AIR LINES INC | 10,588 | 10,588 |
| HONEYWELL INTERNATIONAL INC | 15,361 | 15,361 |
| INVESCO S&P GLOBAL WATER INDEX ETF | 14,905 | 14,905 |
| JACOBS SOLUTIONS INC | 14,698 | 14,698 |
| PARKER-HANNIFIN CORP | 13,357 | 13,357 |
| RTX CORP | 10,993 | 10,993 |
| TEXTRON INC | 13,768 | 13,768 |
| UNION PACIFIC CORP | 14,823 | 14,823 |
| ADOBE INC | 18,232 | 18,232 |
| APPLE INC | 98,916 | 98,916 |
| APPLIED MATERIALS INC | 17,889 | 17,889 |
| AUTODESK INC | 17,143 | 17,143 |
| BROADCOM INC | 24,111 | 24,111 |
| CISCO SYSTEMS INC | 13,616 | 13,616 |
| GODADDY INC | 13,421 | 13,421 |
| MICRON TECHNOLOGY INC | 11,362 | 11,362 |
| MICROSOFT CORP | 88,515 | 88,515 |
| NVIDIA CORP | 39,616 | 39,616 |
| QUALCOMM INC | 13,058 | 13,058 |
| SALESFORCE INC | 24,740 | 24,740 |
| CORTEVA INC | 14,810 | 14,810 |
| LINDE PLC | 14,653 | 14,653 |
| MARTIN MARIETTA MATERIALS INC | 14,462 | 14,462 |
| CBRE GROUP INC | 14,442 | 14,442 |
| UTILITIES SELECT SECTOR SPDR FUND | 20,815 | 20,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | FMV | 11,922 | 11,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 122 | 0 | 122 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 141,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,025 | 7,025 | 0 |