| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Building Sumter SC | 2018-11-20 | 1,358,157 | 195,913 | SL | 2.56 % | 34,823 | 34,823 | 34,823 | |
| Commercial Building Conway SC | 2018-12-21 | 1,392,093 | 197,829 | SL | 2.56 % | 35,693 | 35,693 | 35,693 | |
| Commercial Building (103 Trolley ) | 2024-01-17 | 2,175,000 | 227,839 | SL | 2.56 % | 55,767 | 55,767 | 55,767 | |
| Commercial Bldg (10302 Hwy 78) | 2024-01-17 | 262,500 | 27,499 | SL | 2.56 % | 6,731 | 6,731 | 6,731 | |
| Commercial Building 1226 Hwy 57 | 2024-01-17 | 1,256,250 | 131,595 | SL | 2.56 % | 32,210 | 32,210 | 32,210 | |
| Commercial Building 1325 Remount Rd | 2024-01-17 | 1,312,500 | 137,490 | SL | 2.56 % | 33,653 | 33,653 | 33,653 | |
| Commercial Bldg1630 1632 N Main. | 2024-01-17 | 3,412,500 | 357,472 | SL | 2.56 % | 87,497 | 87,497 | 87,497 | |
| Commercial Bldg 2981 Ashley Town Ct | 2024-01-17 | 150,000 | 15,713 | SL | 2.56 % | 3,846 | 3,846 | 3,846 | |
| Commercial Bldg 5563 Platt Springs | 2024-01-17 | 1,256,250 | 131,595 | SL | 2.56 % | 32,210 | 32,210 | 32,210 | |
| Commercial Bldg 5720 Dorchester Rd | 2024-01-17 | 637,500 | 66,781 | SL | 2.56 % | 16,346 | 16,346 | 16,346 | |
| Comercial Bldg 7651 Palmetto Comm | 2024-01-17 | 1,900,000 | 199,031 | SL | 2.56 % | 48,716 | 48,716 | 48,716 | |
| New Roof 7651 Palmetto Commerce | 2024-01-17 | 94,309 | 9,951 | SL | 6.67 % | 6,290 | 6,290 | 6,290 | |
| Commercial Bldg NC 24 87 Plantation | 2024-01-17 | 1,368,750 | 143,382 | SL | 2.56 % | 35,095 | 35,095 | 35,095 | |
| Improvements Henrys Office | 2025-04-30 | 42,216 | SL | 0.54 % | 226 | 226 | 226 | ||
| Commercial Building Drive Time | 2024-01-17 | 1,387,500 | 145,346 | SL | 2.56 % | 35,576 | 35,576 | 35,576 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 19,821,994 | 2,435,648 | 17,386,346 | 28,960,000 |
| Improvements | 220,914 | 16,467 | 204,447 | |
| Land | 6,896,000 | 6,896,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 19,550 | 19,550 |
| Description | Amount |
|---|---|
| Rounding | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 897 | 897 | ||
| Grantmaking Software Lease | 17,380 | 17,380 | ||
| Health Insurance | 4,208 | 4,208 | ||
| Office Telephone | 397 | 397 | ||
| Officers and Directors Insurance | 3,487 | 3,487 | ||
| Payroll processing fees | 588 | 588 | ||
| Rental Expenses | 611,314 | 611,314 | 611,314 | |
| Storage Rent | 430 | 430 | ||
| Supplies and office expenses | 2,306 | 2,306 | ||
| Website | 1,326 | 1,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESCROWED FUNDS | 4,168 | -495 |
| UNAPPLIED DEPOSITS | 1,895 | 8,608 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 16,803 | 16,803 | ||
| Payroll Tax | 17,213 | 17,213 |