| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,450 | 9,863 | 9,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHF USTE, L.P. | FMV | 96,925,278 | 96,925,278 |
| SCHF USTE, L.P. | FMV | 34,731,568 | 34,731,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 5,876,505 | 6,577,332 | 6,577,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE FROM PASSTHROUGH | 0 | 53,460 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH | 0 | 968,304 | 0 | |
| UBTI SUBTRACTION | 0 | 1,132,325 | 0 | |
| FILING FEES | 400 | 0 | 0 | |
| DEEMED TAX DISTRIBUTIONS - WITHHOLDINGS | 0 | 561,601 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHF USTE LP | 0 | 333,550 | 0 |
| SCHF USTE, L.P. | 0 | 120,426 | 0 |
| EXCISE TAX REFUND | 703,025 | 0 | 703,025 |
| OTHER BOOK INCOME | 11,899,013 | 0 | 11,899,013 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 703,025 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 182 | 0 | |
| FEDERAL EXCISE TAX | 85,000 | 0 | 0 |