| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 58,683 | 0 | 58,683 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8000 Shares of TOYOT MOTOR CREDIT CORP | 8,121 | 8,121 |
| 19000 Shares of PACIFIC GAS & ELECTRIC | 19,307 | 19,307 |
| 20000 Shares of AMERICAN EXPRESS CO | 20,247 | 20,247 |
| 20000 Shares of BROADCOM INC | 20,074 | 20,074 |
| 20000 Shares of L3HARRIS TECH INC | 20,026 | 20,026 |
| 19000 Shares of TRUIST FINANCIAL CORP | 19,300 | 19,300 |
| 20000 Shares of WILLIAM COMPANIES INC | 19,487 | 19,487 |
| 20000 Shares of AIR LEASE CORP | 20,504 | 20,504 |
| 25000 Shares of GENERAL MOTORS FINL CO | 25,660 | 25,660 |
| 30000 Shares of CHARLES SCHWAB CORP | 27,491 | 27,491 |
| 30000 Shares of PUBLIC STORAGE | 27,362 | 27,362 |
| 27000 Shares of FLORIDA POWER & LIGHT CO | 26,731 | 26,731 |
| 18000 Shares of JOHN DEERE CAPITAL CORP | 18,170 | 18,170 |
| 15000 Shares of CITIGROUP INC | 14,522 | 14,522 |
| 18000 Shares of SOUTHERN CAL EDISON | 18,427 | 18,427 |
| 20000 Shares of PUBLIC SERVICE ENTERPRIS | 20,629 | 20,629 |
| 20000 Shares of DIAMONDBACK ENERGY INC | 20,039 | 20,039 |
| 18000 Shares of ENERGY TRANSFER LP | 18,694 | 18,694 |
| 25000 Shares of CAPITAL ONE FINANCIAL CO | 25,179 | 25,179 |
| 16000 Shares of JPMORGAN CHASE & CO | 14,530 | 14,530 |
| 16000 Shares of JPMORGAN CHASE & CO | 15,576 | 15,576 |
| 20000 Shares of PAYPAL HOLDINGS INC | 18,275 | 18,275 |
| 15000 Shares of MARSH & MCLENNAN COS INC | 14,818 | 14,818 |
| 15000 Shares of GOLDMAN SACHS GROUP INC | 14,693 | 14,693 |
| 15000 Shares of HUNTINGTON BANCSHARES | 15,001 | 15,001 |
| 25000 Shares of BP CAP MARKETS AMERICA | 24,121 | 24,121 |
| 18000 Shares of BANK OF AMERICA CORP | 17,657 | 17,657 |
| 17000 Shares of MORGAN STANLEY | 16,912 | 16,912 |
| 25000 Shares of SUMITOMO MITSUI FINL GRP | 24,239 | 24,239 |
| 20000 Shares of PFIZER INVESTMENT ENTER | 19,824 | 19,824 |
| 20000 Shares of BHP BILLITON FIN USA LTD | 20,188 | 20,188 |
| 20000 Shares of CISCO SYSTEMS INC | 20,066 | 20,066 |
| 20000 Shares of MARRIOTT INTERNATIONAL | 17,642 | 17,642 |
| 20000 Shares of COREBRIDGE FINANCIAL INC | 20,372 | 20,372 |
| 18000 Shares ELEVANCE HEALTH INC | 17,830 | 17,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2585 Shares of ALPHABET INC CLASS C (GOOG) | 492,287 | 492,287 |
| 585 Shares of META PLATFORMS INC (META) | 342,523 | 342,523 |
| 929 Shares of TAKE-2 INTERACTIVE (TTWO) | 171,010 | 171,010 |
| 2206 Shares of AMAZON.COM INC (AMZN) | 483,974 | 483,974 |
| 12 Shares of AUTOZONE INC (AZO) | 38,424 | 38,424 |
| 524 Shares of HILTON WORLDWIDE HOLDINGS (HLT) | 129,511 | 129,511 |
| 415 Shares of LOWES COS INC (LOW) | 102,422 | 102,422 |
| 67 Shares of MERCADOLIBRE INC (MELI) | 113,929 | 113,929 |
| 61 Shares of O'REILLY AUTO INC NEW (ORLY) | 72,333 | 72,333 |
| 112 Shares of COSTCO WHSL CORP NEW (COST) | 102,622 | 102,622 |
| 1945 Shares of WALMART INC (WMT) | 175,730 | 175,730 |
| 1650 Shares of CONOCOPHILLIPS (COP) | 163,630 | 163,630 |
| 3272 Shares of SCHLUMBERGER LTD (SLB) | 125,448 | 125,448 |
| 589 Shares of APOLLO GLOBAL MANAGEMENT I (APO) | 97,279 | 97,279 |
| 4980 Shares of BANK OF AMERICA CORP (BAC) | 218,871 | 218,871 |
| 2270 Shares of BROOKFIELD CORPORATION (BN) | 130,411 | 130,411 |
| 800 Shares of FISERV INC (FI) | 164,336 | 164,336 |
| 1290 Shares of INTERCONTINENTAL EXCHG INC (ICE) | 192,222 | 192,222 |
| 1045 Shares of JPMORGAN CHASE & CO (JPM) | 250,496 | 250,496 |
| 282 Shares of MSCI INC (MSCI) | 169,202 | 169,202 |
| 184 Shares of S&P GLOBAL INC. (SPGI) | 91,637 | 91,637 |
| 1182 Shares of VISA INC (V) | 373,559 | 373,559 |
| 550 Shares of CENCORA INC (COR) | 123,574 | 123,574 |
| 637 Shares of DANAHER CORP (DHR) | 146,223 | 146,223 |
| 259 Shares of MCKESSON CORP (MCK) | 147,606 | 147,606 |
| 287 Shares of THERMO FISHER SCIENTIFIC (TMO) | 149,306 | 149,306 |
| 550 Shares of UNITEDHEALTH GROUP INC (UNH) | 278,223 | 278,223 |
| 206 Shares of BUILDERS FIRSTSOURCE INC (BLDR) | 29,444 | 29,444 |
| 1251 Shares of COPART INC (CPRT) | 71,794 | 71,794 |
| 239 Shares of EATON CORP PLC (ETN) | 79,316 | 79,316 |
| 1281 Shares of HOWMET AEROSPACE INC (HWM) | 140,102 | 140,102 |
| 219 Shares of NORTHROP GRUMMAN CORP (NOC) | 102,774 | 102,774 |
| 203 Shares of OLD DOMINION FREIGHT (ODFL) | 35,809 | 35,809 |
| 2113 Shares of TRANSUNION (TRU) | 195,896 | 195,896 |
| 2291 Shares of APPLE INC (AAPL) | 573,712 | 573,712 |
| 497 Shares of APPLIED MATERIALS (AMAT) | 80,827 | 80,827 |
| 665 Shares of BROADCOM INC (AVGO) | 154,173 | 154,173 |
| 1450 Shares of FORTINET INC (FTNT) | 136,996 | 136,996 |
| 344 Shares of GARTNER INC CL A (IT) | 166,657 | 166,657 |
| 1657 Shares of MARVELL TECHNOLOGY INC (MRVL) | 183,015 | 183,015 |
| 1457 Shares of MICROSOFT CORP (MSFT) | 614,125 | 614,125 |
| 412 Shares of MOTOROLA SOLUTIONS INC (MSI) | 190,438 | 190,438 |
| 4188 Shares of NVIDIA CORP (NVDA) | 562,406 | 562,406 |
| 375 Shares of NXP SEMICONDUCTORS NV (NXPI) | 77,943 | 77,943 |
| 1046 Shares of CRH PLC (CRH) | 96,775 | 96,775 |
| 534 Shares of CBRE GROUND INC (CBRE) | 70,108 | 70,108 |
| 393 Shares of PROLOGIS INC (PLD) | 41,540 | 41,540 |
| 1308 Shares of AMEREN CORP (AEE) | 116,595 | 116,595 |
| 1325 Shares of NEXTERA ENERGY INC (NEE) | 94,989 | 94,989 |
| 168 Shares of LVMH MOET HENNESSY VUITTON | 110,916 | 110,916 |
| 2504 Shares of ALIMENTATION COUCHE-TARD I | 138,695 | 138,695 |
| 1700 Shares of ASHTEAD GROUP | 105,648 | 105,648 |
| 119 Shares of ASML HOLDING | 83,906 | 83,906 |
| 40 Shares of CONSTELLATION SOFTWARE | 123,533 | 123,533 |
| 506,406.671 Shares of OW Large Cap Strategies FD | 10,042,044 | 10,042,044 |
| 5005.84 Shares of BESSEMER SWEEP PROGRAM 4% | 5,005 | 5,005 |
| 736 Shares of ALPHABET INC CLASS C (GOOG) | 140,163 | 140,163 |
| 499 Shares of COMCAST CORP CL A NEW (CMCSA) | 18,727 | 18,727 |
| 125 Shares of META PLATFORMS INC (META) | 73,188 | 73,188 |
| 821 Shares of VERIZON COMMUNICATIONS (VZ) | 32,831 | 32,831 |
| 530 Shares of AMAZON.COM INC (AMZN) | 116,276 | 116,276 |
| 145 Shares of GENUINE PARTS CO (GPC) | 16,930 | 16,930 |
| 118 Shares of HOME DEPOT (HD) | 45,900 | 45,900 |
| 106 Shares of MCDONALD'S CORP (MCD) | 30,728 | 30,728 |
| 80 Shares of ROSS STORES INC (ROST) | 12,101 | 12,101 |
| 335 Shares of COCA-COLA COMPANY (KO) | 20,857 | 20,857 |
| 31 Shares of COSTCO WHSL CORP NEW (COST) | 28,404 | 28,404 |
| 524 Shares of KENVUE INC (KVUE) | 11,187 | 11,187 |
| 75 Shares of PEPSICO INC (PEP) | 11,404 | 11,404 |
| 290 Shares of PHILIP MORRIS INTL INC (PM) | 34,901 | 34,901 |
| 120 Shares of PROCTER & GAMBLE CO (PG) | 20,118 | 20,118 |
| 100 Shares of TARGET CORP (TGT) | 13,518 | 13,518 |
| 45 Shares of THE HERSHEY COMPANY (HSY) | 7,620 | 7,620 |
| 510 Shares of WALMART INC (WMT) | 46,078 | 46,078 |
| 325 Shares of CHEVRON CORP (CVX) | 32,589 | 32,589 |
| 255 Shares of EXXON MOBIL CORP (XOM) | 27,430 | 27,430 |
| 1475 Shares of KINDER MORGAN INC (KMI) | 40,415 | 40,415 |
| 1125 Shares of BANK OF AMERICA CORP (BAC) | 49,443 | 49,443 |
| 218 Shares of BLACKSTONE INC (BX) | 37,587 | 37,587 |
| 336 Shares of JPMORGAN CHASE & CO (JPM) | 80,542 | 80,542 |
| 410 Shares of METLIFE INC COM (MET) | 33,570 | 33,570 |
| 306 Shares of MORGAN STANLEY GRP INC (MS) | 38,470 | 38,470 |
| 200 Shares of PRUDENTIAL FINANCIAL (PRU) | 23,706 | 23,706 |
| 436 Shares of TRUIST FINANCIAL CORP (TFC) | 18,913 | 18,913 |
| 148 Shares of VISA INC (V) | 46,773 | 46,773 |
| 280 Shares of ABBOTT LABORATORIES (ABT) | 31,670 | 31,670 |
| 239 Shares of ABBVIE INC (ABBV) | 42,470 | 42,470 |
| 208 Shares of AGILENT TECHNOLOGIES (A) | 27,942 | 27,942 |
| 33 Shares of ELEVANCE HEALTH INC (ELV) | 12,173 | 12,173 |
| 80 Shares of INTUITIVE SURGICAL (ISRG) | 41,756 | 41,756 |
| 139 Shares of JOHNSON & JOHNSON (JNJ) | 20,102 | 20,102 |
| 51 Shares of LILLY ELI & CO (LLY) | 44,776 | 44,776 |
| 130 Shares of MEDTRONIC PLC (MDT) | 10,384 | 10,384 |
| 350 Shares of MERCK & CO INC NEW (MRK) | 34,818 | 34,818 |
| 58 Shares of UNITEDHEALTH GROUP INC (UNH) | 29,339 | 29,339 |
| 129 Shares of AMETEK INC NEW (AME) | 23,253 | 23,253 |
| 49 Shares of AUTOMATIC DATA PROCESSING (ADP) | 14,343 | 14,343 |
| 44 Shares of CATERPILLAR INC (CAT) | 15,961 | 15,961 |
| 26 Shares of DEERE & CO (DE) | 11,016 | 11,016 |
| 140 Shares of EATON CORP PLC (ETN) | 46,461 | 46,461 |
| 136 Shares of HONEYWELL INTL INC (HON) | 30,721 | 30,721 |
| 310 Shares of HOWMET AEROSPACE INC (HWM) | 33,904 | 33,904 |
| 44 Shares of ILLINOIS TOOL WORKS INC (ITW) | 11,156 | 11,156 |
| 46 Shares of NORTHROP GRUMMAN CORP (NOC) | 21,587 | 21,587 |
| 276 Shares of PENTAIR PLC (PNR) | 27,776 | 27,776 |
| 113 Shares of UNION PACIFIC CORP (UNP) | 25,768 | 25,768 |
| 140 Shares of WASTE MANAGEMENT INC NEW (WM) | 28,250 | 28,250 |
| 817 Shares of APPLE INC (AAPL) | 204,593 | 204,593 |
| 550 Shares of BROADCOM INC (AVGO) | 127,512 | 127,512 |
| 417 Shares of FORTINET INC (FTNT) | 39,398 | 39,398 |
| 47 Shares of KLA CORPORATION (KLAC) | 29,615 | 29,615 |
| 552 Shares of MICROSOFT CORP (MSFT) | 232,668 | 232,668 |
| 111 Shares of MOTOROLA SOLUTIONS INC (MSI) | 51,307 | 51,307 |
| 1570 Shares of NVIDIA CORP (NVDA) | 210,835 | 210,835 |
| 110 Shares of TE CONNECTIVITY LTD (TEL) | 15,726 | 15,726 |
| 120 Shares of TEXAS INSTRUMENTS INC (TXN) | 22,501 | 22,501 |
| 410 Shares of CRH PLC (CRH) | 37,933 | 37,933 |
| 104 Shares of ALEXANDRIA REAL EST EQ INC (ARE) | 10,145 | 10,145 |
| 64 Shares of AMERICAN TOWER CORP (AMT) | 11,738 | 11,738 |
| 235 Shares of SIMON PROP GROUP (SPG) | 40,469 | 40,469 |
| 300 Shares of DUKE ENERGY HLDG CORP (DUK) | 32,322 | 32,322 |
| 352 Shares of NEXTERA ENERGY INC (NEE) | 25,234 | 25,234 |
| 210 Shares of WEC ENERGY GROUP INC (WEC) | 19,748 | 19,748 |
| 6105.37 Shares of BESSEMER SWEEP PROGRAM 4% | 6,105 | 6,105 |
| 437 Shares of LIVE NATION ENTERTMNT INC (LYV) | 56,591 | 56,591 |
| 777 Shares of DOLLARAMA INC | 75,731 | 75,731 |
| 358 Shares of WYNDHAM HOTELS & RESORTS (WH) | 36,082 | 36,082 |
| 48 Shares of POOL CORP (POOL) | 16,365 | 16,365 |
| 720 Shares of BJ'S WHOLESALE CLUB HOLDIN (BJ) | 64,332 | 64,332 |
| 1450 Shares of US FOODS HOLDING CORP (USFD) | 97,817 | 97,817 |
| 167 Shares of SPDR S&P OIL & GAS EXPLORA (XOP) | 22,105 | 22,105 |
| 898 Shares of NASDAQ INC. (NDAQ) | 69,424 | 69,424 |
| 1050 Shares of RYAN SPECIALTY HOLDNGS INC (RYAN) | 67,368 | 67,368 |
| 250 Shares of SPDR S&P REGIONAL BK ETF (KRE) | 15,087 | 15,087 |
| 636 Shares of TRADEWEB MARKETS INC (TW) | 83,265 | 83,265 |
| 205 Shares of WEX INC (WEX) | 35,940 | 35,940 |
| 2611 Shares of AVANTOR INC (AVTR) | 55,013 | 55,013 |
| 595 Shares of COOPER COS INC (COO) | 54,698 | 54,698 |
| 40 Shares of IDEXX LABS CORP (IDXX) | 16,537 | 16,537 |
| 180 Shares of MEDPACE HOLDINGS (MEDP) | 59,801 | 59,801 |
| 366 Shares of STERIS PLC (STE) | 75,234 | 75,234 |
| 479 Shares of BOOZ ALLEN HAMILTON HLDGS (BAH) | 61,647 | 61,647 |
| 326 Shares of BWX TECHNOLOGIES INC (BWXT) | 36,313 | 36,313 |
| 149 Shares of CARLISLE COS (CSL) | 54,957 | 54,957 |
| 351 Shares of CLEAN HARBORS INC (CLH) | 80,779 | 80,779 |
| 1075 Shares of CORE & MAIN INC (CNM) | 54,728 | 54,728 |
| 226 Shares of EQUIFAX INC (EFX) | 57,596 | 57,596 |
| 123 Shares of SAIA INC COM (SAIA) | 56,054 | 56,054 |
| 1326 Shares of WILLSCOT MOBILE MINI HOLDI (WSC) | 44,354 | 44,354 |
| 37 Shares of ASM INTERNATIONAL NV | 21,479 | 21,479 |
| 2990 Shares of CCC INTELLIGENT SOLUTIONS (CCCS) | 35,072 | 35,072 |
| 307 Shares of CDW CORP/DE (CDW) | 53,430 | 53,430 |
| 373 Shares of ENTEGRIS INC (ENTG) | 36,949 | 36,949 |
| 455 Shares of KEYSIGHT TECHNOLOGIES INC (KEYS) | 73,086 | 73,086 |
| 254 Shares of MANHATTAN ASSOCIATES INC (MANH) | 68,640 | 68,640 |
| 379 Shares of NICE LTD ADR (NICE) | 64,369 | 64,369 |
| 187 Shares of SBA COMMUNICATIONS CORP (SBAC) | 38,110 | 38,110 |
| 310 Shares od UTILITIES SELECT SECT SPDR (XLU) | 23,463 | 23,463 |
| 190027.134 Shares of OW SMALL & MIDCAP STRAT FD (OWSMX) | 3,040,434 | 3,040,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 11808 Shares of BESSEMER SWEEP PROGRAM | FMV | 11,808 | 11,808 |
| 5TH AVE PRIV EQUITY 17 T1 INCEPTION DATE 01/04/23 | FMV | 108,470 | 108,470 |
| 5TH AVE PRIV EQUITY 16 T1 INCEPTION DATE 01/07/21 | FMV | 379,171 | 379,171 |
| 5TH AVE PRIV EQUITY 15 T1 INCEPTION DATE 01/04/19 | FMV | 604,327 | 604,327 |
| 526840.35 Shares of ICAPITAL CLEARLAKE CAPIF 7 | FMV | 526,840 | 526,840 |
| 509812.13 Shares of MILLENNIUM INTERNATIONAF 7 | FMV | 509,812 | 509,812 |
| 879117.49 Shares of MILLENNIUM INTERNATIONAF 7 | FMV | 879,117 | 879,117 |
| 665377.74 Shares of ICAPITAL VINTAGE IV ACCE | FMV | 665,378 | 665,378 |
| 164880.17 Shares of HL SFVI ICAPITAL OFFSHOF | FMV | 164,880 | 164,880 |
| 320525.36 Shares of ICAPITAL SL PARTNERS | FMV | 320,525 | 320,525 |
| Nanotronics | FMV | 200,000 | 200,000 |
| Banner Ridge Secondary Fund IV LP | FMV | 546,293 | 546,293 |
| Banner Ridge Secondary Fund III (Offshore) LP | FMV | 253,809 | 253,809 |
| Banner Ridge DSCO Fund I, LP | FMV | 395,447 | 395,447 |
| Banner Ridge DSCO Fund II, LP | FMV | 273,168 | 273,168 |
| New Vernon India DI Cayman(001) Fund LP | FMV | 286,037 | 286,037 |
| New Vernon India(003) Cayman Fund II LP | FMV | 5,706 | 5,706 |
| Roo Capital Discovery Fund I LP | FMV | 161,558 | 161,558 |
| A16Z - Allocate 2024 Fund, L.P. | FMV | 50,286 | 50,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,130 | 0 | 1,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 Deduction from Passthroughs | 72,631 | 71,514 | 0 | |
| Computer & Software Expense | 16,543 | 0 | 16,543 | |
| Bank Charges & Fees | 110 | 0 | 110 | |
| Payroll Fees | 220 | 0 | 220 | |
| Dues and Subscriptions | 561 | 0 | 561 | |
| Meals & Entertainment | 2,296 | 0 | 2,296 | |
| Postage & Shipping | 1,546 | 0 | 1,546 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Passthrough Income | -2,259 | -300 | -2,259 |
| Description | Amount |
|---|---|
| Unrealized Gains from Investments | 3,242,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 1,588 | 4,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 117,012 | 117,012 | 0 | |
| Consulting | 3,064 | 0 | 3,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 2,794 | 2,792 | 0 | |
| Federal Excise Taxes | 23,000 | 0 | 0 |